Aaron Rents, Inc. and Subsidiaries

Consolidated Statements of Earnings

(In thousands, except per share amounts)

(Unaudited)

	Three months ended								Twelve months ended
	March 31, 2008		June 30, 2008		March 31, 2007		June 30, 2007		December 31, 2007
Revenues:
Rentals and Fees	$	299,675	$	294,777	$	265,802	$	257,158	$	1,045,804
Retail Sales		12,389		9,744		10,242		7,828		34,591
Non-Retail Sales		85,417		66,072		70,253		56,654		261,584
Franchise Royalties and Fees		11,039		10,894		9,914		9,602		38,803
Other		4,161		5,527		6,559		2,549		14,157
Total		412,681		387,014		362,769		333,792		1,394,939
Costs and Expenses:
Retail Cost of Sales		7,428		6,145		6,343		4,949		21,201
Non-Retail Cost of Sales		77,896		60,574		64,130		52,130		239,755
Operating Expenses		177,901		175,903		147,749		149,454		617,419
Depreciation of Rental Merchandise		109,710		106,928		99,328		97,064		391,538
Interest		2,199		2,151		1,688		1,695		7,587
Total		375,134		351,701		319,238		305,292		1,277,500
Earnings from Continuing Operations Before Taxes		37,547		35,313		43,531		28,500		117,439
Income Taxes		15,055		12,965		16,342		10,862		44,098
Net Earnings from Continuing Operations		22,492		22,348		27,189		17,638		73,341
Earnings from Discontinued Operations, Net of Tax		2,261		931		2,018		2,019		6,933
Net Earnings	$	24,753	$	23,279	$	29,207	$	19,657	$	80,274
Earnings Per Share:
From Continuing Operations	$	.42	$	.42	$	.50	$	.32	$	1.35
From Discontinued Operations		.04		.02		.04		.04		.13
Total	$	.46	$	.44	$	.54	$	.36	$	1.48
Earnings Per Share Assuming Dilution:
From Continuing Operations	$	.41	$	.41	$	.49	$	.32	$	1.33
From Discontinued Operations		.04		.02		.04		.04		.13
Total	$	.46	$	.43	$	.53	$	.36	$	1.46
Weighted Average Shares Outstanding		53,492		53,262		54,161		54,191		54,163
Weighted Average Shares Outstanding Assuming Dilution		54,156		54,076		54,992		55,065		55,082