XML 63 R20.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Lease, Cost The Company’s total lease expense is comprised of the following:
 
Three Months Ended
 
Nine Months Ended
(In Thousands)
September 30, 2019
 
September 30, 2019
Finance Lease Cost:

 
 
  Amortization of Right-of-Use Assets
$
396

 
$
1,302

  Interest on Lease Liabilities
83

 
296

Total Finance Lease Cost:
479

 
1,598

 
 
 
 
Operating Lease Cost:

 
 
  Operating Lease Cost Classified within Operating Expenses1   
27,647

 
84,789

  Operating Lease Cost Classified within Restructuring Expenses, Net
881

 
2,521

  Sublease Receipts
(628
)
 
(2,399
)
Total Operating Lease Cost:
27,900

 
84,911

 
 
 
 
Total Lease Cost
$
28,379

 
$
86,509

1 Includes short-term and variable lease costs, which are not significant.
Supplemental Cash Flow Information
Additional information regarding the Company’s leasing activities as a lessee is as follows:
 
Nine Months Ended
(In Thousands)
September 30, 2019
Cash Paid for Amounts Included in Measurement of Lease Liabilities:

  Operating Cash Flows for Finance Leases
$
345

  Operating Cash Flows for Operating Leases
91,333

  Financing Cash Flows for Finance Leases
1,971

Total Cash Paid for Amounts Included in Measurement of Lease Liabilities
93,649

Right-of-Use Assets Obtained in Exchange for New Finance Lease Liabilities

Right-of-Use Assets Obtained in Exchange for New Operating Lease Liabilities, Net of Exercised Early Lease Termination Options
$
27,185


Assets And Liabilities, Lessee
Supplemental balance sheet information related to leases is as follows:
(In Thousands)
 
Balance Sheet Classification
 
September 30, 2019
Assets
 
 
 
 
Operating Lease Assets
 
Operating Lease Right-of-Use Assets
 
$
330,508

Finance Lease Assets
 
Property, Plant and Equipment, Net
 
1,018

Total Lease Assets
 
 
 
$
331,526

 
 
 
 
 
Liabilities
 
 
 
 
Operating Lease Liabilities
 
Operating Lease Liabilities
 
$
374,443

Finance Lease Liabilities
 
Debt
 
3,192

Total Lease Liabilities
 
 
 
$
377,635


Schedule of Weighted-Average Discount Rate and Weighted-Average Remaining Lease Term Below is a summary of the weighted-average discount rate and weighted-average remaining lease term for the Company’s finance and operating leases:
 
Weighted Average Discount Rate1
 
Weighted Average Remaining Lease Term (in years)
Finance Leases
5.8
%
 
1.3
Operating Leases
3.6
%
 
5.0
1 Upon adoption of ASC 842, discount rates for existing operating leases were established as of January 1, 2019.
Operating Lease, Liability, Maturity The table also includes a reconciliation of the future undiscounted cash flows to the present value of the finance and operating lease liabilities included in the condensed consolidated balance sheet.
(In Thousands)
Operating Leases
 
Finance Leases
 
Total
2019
$
27,105

 
$
561

 
$
27,666

2020
108,113

 
2,001

 
110,114

2021
85,651

 
841

 
86,492

2022
65,160

 
83

 
65,243

2023
44,363

 

 
44,363

Thereafter
78,980

 

 
78,980

Total Undiscounted Cash Flows
409,372

 
3,486

 
412,858

Less: Interest
34,929

 
294

 
35,223

Present Value of Lease Liabilities
$
374,443

 
$
3,192

 
$
377,635


Finance Lease, Liability, Maturity The table also includes a reconciliation of the future undiscounted cash flows to the present value of the finance and operating lease liabilities included in the condensed consolidated balance sheet.
(In Thousands)
Operating Leases
 
Finance Leases
 
Total
2019
$
27,105

 
$
561

 
$
27,666

2020
108,113

 
2,001

 
110,114

2021
85,651

 
841

 
86,492

2022
65,160

 
83

 
65,243

2023
44,363

 

 
44,363

Thereafter
78,980

 

 
78,980

Total Undiscounted Cash Flows
409,372

 
3,486

 
412,858

Less: Interest
34,929

 
294

 
35,223

Present Value of Lease Liabilities
$
374,443

 
$
3,192

 
$
377,635