XML 32 R20.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Lease, Cost The Company’s total lease expense is comprised of the following:
 
Three Months Ended
 
Six Months Ended
(In Thousands)
June 30, 2019
 
June 30, 2019
Finance Lease Cost:

 
 
  Amortization of Right-of-Use Assets
$
440

 
$
906

  Interest on Lease Liabilities
100

 
213

Total Finance Lease Cost:
540

 
1,119

 
 
 
 
Operating Lease Cost:

 
 
  Operating Lease Cost Classified within Operating Expenses1   
27,929

 
57,142

  Operating Lease Cost Classified within Restructuring Expenses, Net
837

 
1,640

  Sublease Receipts
(1,039
)
 
(1,771
)
Total Operating Lease Cost:
27,727

 
57,011

 
 
 
 
Total Lease Cost
$
28,267

 
$
58,130

1 Includes short-term and variable lease costs, which are not significant.
Supplemental Cash Flow Information
Additional information regarding the Company’s leasing activities as a lessee is as follows:
 
Six Months Ended
(In Thousands)
June 30, 2019
Cash Paid for Amounts Included in Measurement of Lease Liabilities:

  Operating Cash Flows for Finance Leases
$
261

  Operating Cash Flows for Operating Leases
62,541

  Financing Cash Flows for Finance Leases
1,202

Total Cash Paid for Amounts Included in Measurement of Lease Liabilities
64,004

Right-of-Use Assets Obtained in Exchange for New Finance Lease Liabilities

Right-of-Use Assets Obtained in Exchange for New Operating Lease Liabilities, Net of Exercised Early Lease Termination Options
$
14,891


Assets And Liabilities, Lessee
Supplemental balance sheet information related to leases is as follows:
(In Thousands)
 
Balance Sheet Classification
 
June 30, 2019
Assets
 
 
 
 
Operating Lease Assets
 
Operating Lease Right-of-Use Assets
 
$
338,805

Finance Lease Assets
 
Property, Plant and Equipment, Net
 
2,116

Total Lease Assets
 
 
 
$
340,921

 
 
 
 
 
Liabilities
 
 
 
 
Operating Lease Liabilities
 
Operating Lease Liabilities
 
$
386,989

Finance Lease Liabilities
 
Debt
 
3,962

Total Lease Liabilities
 
 
 
$
390,951


Schedule of Weighted-Average Discount Rate and Weighted-Average Remaining Lease Term Below is a summary of the weighted-average discount rate and weighted-average remaining lease term for the Company’s finance and operating leases:
 
Weighted Average Discount Rate1
 
Weighted Average Remaining Lease Term (in years)
Finance Leases
5.9
%
 
1.5
Operating Leases
3.6
%
 
5.1
1 Upon adoption of ASC 842, discount rates for existing operating leases were established as of January 1, 2019.
Operating Lease, Liability, Maturity The table also includes a reconciliation of the future undiscounted cash flows to the present value of the finance and operating lease liabilities included in the condensed consolidated balance sheet.
(In Thousands)
Operating Leases
 
Finance Leases
 
Total
2019
$
55,063

 
$
1,327

 
$
56,390

2020
105,901

 
2,084

 
107,985

2021
83,319

 
853

 
84,172

2022
62,929

 
87

 
63,016

2023
42,406

 

 
42,406

Thereafter
76,525

 

 
76,525

Total Undiscounted Cash Flows
426,143

 
4,351

 
430,494

Less: Interest
39,154

 
389

 
39,543

Present Value of Lease Liabilities
$
386,989

 
$
3,962

 
$
390,951


Finance Lease, Liability, Maturity The table also includes a reconciliation of the future undiscounted cash flows to the present value of the finance and operating lease liabilities included in the condensed consolidated balance sheet.
(In Thousands)
Operating Leases
 
Finance Leases
 
Total
2019
$
55,063

 
$
1,327

 
$
56,390

2020
105,901

 
2,084

 
107,985

2021
83,319

 
853

 
84,172

2022
62,929

 
87

 
63,016

2023
42,406

 

 
42,406

Thereafter
76,525

 

 
76,525

Total Undiscounted Cash Flows
426,143

 
4,351

 
430,494

Less: Interest
39,154

 
389

 
39,543

Present Value of Lease Liabilities
$
386,989

 
$
3,962

 
$
390,951