XML 31 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Information on Segments and Reconciliation to Earnings Before Income Taxes from Continuing Operations
The following is a summary of earnings (loss) before income taxes by segment:
 
Three Months Ended 
 June 30,
Six Months Ended 
 June 30,
(In Thousands)
2018
 
2017
2018
 
2017
Earnings (Loss) Before Income Taxes:
 
 
 
 
 
 
Progressive Leasing
$
44,575

 
$
38,240

$
79,554

 
$
73,998

Aaron's Business1
7,697

 
21,450

40,776

 
70,080

DAMI
(2,292
)
 
(2,695
)
(3,598
)
 
(4,460
)
Total Earnings Before Income Taxes
$
49,980

 
$
56,995

$
116,732

 
$
139,618


1 Earnings before income taxes for the Aaron's Business during the three months ended June 30, 2018 includes a full impairment of the PerfectHome investment of $20.1 million. This charge is net of restructuring reversals of $0.9 million related to reversals of previously recorded restructuring charges partially offset by charges related to Aaron's contractual lease obligations for closed stores.
The following is a summary of total assets by segment and shared corporate-related assets.
(In Thousands)
June 30,
2018
 
December 31,
2017
Assets:
 
 
 
Progressive Leasing
$
1,019,520

 
$
1,022,413

Aaron's Business1
1,253,427

 
1,261,234

DAMI
97,818

 
108,306

Other2
248,185

 
300,311

Total Assets
$
2,618,950

 
$
2,692,264

1 Includes inventory (principally raw materials and work-in-process) that has been classified within lease merchandise in the condensed consolidated balance sheets of $15.9 million and $16.3 million as of June 30, 2018 and December 31, 2017, respectively.
2 Corporate-related assets that benefit multiple segments are reported as other assets.
The following table presents revenue by source and by segment for the three months ended June 30, 2018:
 
Three Months Ended June 30, 2018
(In Thousands)
Progressive Leasing
Aaron's Business
DAMI
Total
Lease Revenues and Fees1
$
483,666

$
362,272

$

$
845,938

Retail Sales2

6,592


6,592

Non-Retail Sales2

53,661


53,661

Franchise Royalties and Fees2

12,125


12,125

Interest and Fees on Loans Receivable3


9,208

9,208

Other

335


335

Total
$
483,666

$
434,985

$
9,208

$
927,859

1 Substantially all lease revenues and fees are within the scope of ASC 840, Leases. The Company had $4.4 million of other revenue within the scope of ASC 606, Revenue from Contracts with Customers.
2 Revenue within the scope of ASC 606, Revenue from Contracts with Customers. Of the Franchise Royalties and Fees, $9.1 million is related to franchise royalty income that is recognized as the franchisee collects cash revenue from its customers. The remaining revenue is primarily related to fees collected for pre-opening services, which are being deferred and recognized as revenue over the agreement term, and advertising fees charged to franchisees. Retail and non-retail sales are recognized at the point of sale.
3 Revenue within the scope of ASC 310, Credit Card Interest & Fees.
The following table presents revenue by source and by segment for the three months ended June 30, 2017:
 
Three Months Ended June 30, 2017
(In Thousands)
Progressive Leasing
Aaron's Business
DAMI
Total
Lease Revenues and Fees1
$
373,499

$
344,590

$

$
718,089

Retail Sales2

6,106


6,106

Non-Retail Sales2

69,602


69,602

Franchise Royalties and Fees2

12,824


12,824

Interest and Fees on Loans Receivable3


8,532

8,532

Other

491


491

Total
$
373,499

$
433,613

$
8,532

$
815,644

1 Substantially all revenue is within the scope of ASC 840, Leases. The Company had $0.6 million of other revenue within the scope of ASC 606, Revenue from Contracts with Customers.
2 Revenue within the scope of ASC 606, Revenue from Contracts with Customers. Of the Franchise Royalties and Fees, $11.9 million relates to franchise royalty income that is recognized as the franchisee collects cash revenue from its customers. Retail and non-retail sales are recognized at the point of sale.
3 Revenue within the scope of ASC 310, Credit Card Interest & Fees.
The following table presents revenue by source and by segment for the six months ended June 30, 2018:
 
Six Months Ended June 30, 2018
(In Thousands)
Progressive Leasing
Aaron's Business
DAMI
Total
Lease Revenues and Fees1
$
970,183

$
745,822

$

$
1,716,005

Retail Sales2

15,108


15,108

Non-Retail Sales2

106,891


106,891

Franchise Royalties and Fees2

24,987


24,987

Interest and Fees on Loans Receivable3


18,750

18,750

Other

927


927

Total
$
970,183

$
893,735

$
18,750

$
1,882,668

1 Substantially all lease revenues and fees are within the scope of ASC 840, Leases. The Company had $8.4 million of other revenue within the scope of ASC 606, Revenue from Contracts with Customers.
2 Revenue within the scope of ASC 606, Revenue from Contracts with Customers. Of the Franchise Royalties and Fees, $19.2 million is related to franchise royalty income that is recognized as the franchisee collects cash revenue from its customers. The remaining revenue is primarily related to fees collected for pre-opening services, which are being deferred and recognized as revenue over the agreement term, and advertising fees charged to franchisees. Retail and non-retail sales are recognized at the point of sale.
3 Revenue within the scope of ASC 310, Credit Card Interest & Fees.
The following table presents revenue by source and by segment for the six months ended June 30, 2017:
 
Six Months Ended June 30, 2017
(In Thousands)
Progressive Leasing
Aaron's Business
DAMI
Total
Lease Revenues and Fees1
$
739,614

$
722,097

$

$
1,461,711

Retail Sales2

14,884


14,884

Non-Retail Sales2

138,929


138,929

Franchise Royalties and Fees2

27,025


27,025

Interest and Fees on Loans Receivable3


16,733

16,733

Other

916


916

Total
$
739,614

$
903,851

$
16,733

$
1,660,198

1 Substantially all revenue is within the scope of ASC 840, Leases. The Company had $1.5 million of other revenue within the scope of ASC 606, Revenue from Contracts with Customers.
2 Revenue within the scope of ASC 606, Revenue from Contracts with Customers. Of the Franchise Royalties and Fees, $25.1 million relates to franchise royalty income that is recognized as the franchisee collects cash revenue from its customers. Retail and non-retail sales are recognized at the point of sale.
3 Revenue within the scope of ASC 310, Credit Card Interest & Fees.