XML 23 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Segments
SEGMENTS
As of June 30, 2018, the Company has three operating and reportable segments: Progressive Leasing, Aaron's Business and DAMI.
Progressive Leasing is a leading virtual lease-to-own company that provides lease-purchase solutions on a variety of products, including furniture and bedding, consumer electronics, appliances and jewelry.
The Aaron's Business offers furniture, consumer electronics, home appliances and accessories to consumers primarily with a month-to-month, lease-to-own agreement with no credit needed through the Company's Aaron's-branded stores in the United States and Canada and e-commerce website. This operating segment also supports franchisees of its Aaron's stores. In addition, the Aaron's Business segment also includes the operations of Woodhaven Furniture Industries, which manufactures and supplies the majority of the upholstered furniture and bedding leased and sold in Company-operated and franchised stores.
DAMI offers a variety of second-look financing programs originated through two third-party federally insured banks to customers of participating merchants and, together with Progressive Leasing, allows the Company to provide retail partners with below-prime customers one source for financing and leasing transactions.
Disaggregated Revenue
The following table presents revenue by source and by segment for the three months ended June 30, 2018:
 
Three Months Ended June 30, 2018
(In Thousands)
Progressive Leasing
Aaron's Business
DAMI
Total
Lease Revenues and Fees1
$
483,666

$
362,272

$

$
845,938

Retail Sales2

6,592


6,592

Non-Retail Sales2

53,661


53,661

Franchise Royalties and Fees2

12,125


12,125

Interest and Fees on Loans Receivable3


9,208

9,208

Other

335


335

Total
$
483,666

$
434,985

$
9,208

$
927,859

1 Substantially all lease revenues and fees are within the scope of ASC 840, Leases. The Company had $4.4 million of other revenue within the scope of ASC 606, Revenue from Contracts with Customers.
2 Revenue within the scope of ASC 606, Revenue from Contracts with Customers. Of the Franchise Royalties and Fees, $9.1 million is related to franchise royalty income that is recognized as the franchisee collects cash revenue from its customers. The remaining revenue is primarily related to fees collected for pre-opening services, which are being deferred and recognized as revenue over the agreement term, and advertising fees charged to franchisees. Retail and non-retail sales are recognized at the point of sale.
3 Revenue within the scope of ASC 310, Credit Card Interest & Fees.
The following table presents revenue by source and by segment for the three months ended June 30, 2017:
 
Three Months Ended June 30, 2017
(In Thousands)
Progressive Leasing
Aaron's Business
DAMI
Total
Lease Revenues and Fees1
$
373,499

$
344,590

$

$
718,089

Retail Sales2

6,106


6,106

Non-Retail Sales2

69,602


69,602

Franchise Royalties and Fees2

12,824


12,824

Interest and Fees on Loans Receivable3


8,532

8,532

Other

491


491

Total
$
373,499

$
433,613

$
8,532

$
815,644

1 Substantially all revenue is within the scope of ASC 840, Leases. The Company had $0.6 million of other revenue within the scope of ASC 606, Revenue from Contracts with Customers.
2 Revenue within the scope of ASC 606, Revenue from Contracts with Customers. Of the Franchise Royalties and Fees, $11.9 million relates to franchise royalty income that is recognized as the franchisee collects cash revenue from its customers. Retail and non-retail sales are recognized at the point of sale.
3 Revenue within the scope of ASC 310, Credit Card Interest & Fees.
The following table presents revenue by source and by segment for the six months ended June 30, 2018:
 
Six Months Ended June 30, 2018
(In Thousands)
Progressive Leasing
Aaron's Business
DAMI
Total
Lease Revenues and Fees1
$
970,183

$
745,822

$

$
1,716,005

Retail Sales2

15,108


15,108

Non-Retail Sales2

106,891


106,891

Franchise Royalties and Fees2

24,987


24,987

Interest and Fees on Loans Receivable3


18,750

18,750

Other

927


927

Total
$
970,183

$
893,735

$
18,750

$
1,882,668

1 Substantially all lease revenues and fees are within the scope of ASC 840, Leases. The Company had $8.4 million of other revenue within the scope of ASC 606, Revenue from Contracts with Customers.
2 Revenue within the scope of ASC 606, Revenue from Contracts with Customers. Of the Franchise Royalties and Fees, $19.2 million is related to franchise royalty income that is recognized as the franchisee collects cash revenue from its customers. The remaining revenue is primarily related to fees collected for pre-opening services, which are being deferred and recognized as revenue over the agreement term, and advertising fees charged to franchisees. Retail and non-retail sales are recognized at the point of sale.
3 Revenue within the scope of ASC 310, Credit Card Interest & Fees.
The following table presents revenue by source and by segment for the six months ended June 30, 2017:
 
Six Months Ended June 30, 2017
(In Thousands)
Progressive Leasing
Aaron's Business
DAMI
Total
Lease Revenues and Fees1
$
739,614

$
722,097

$

$
1,461,711

Retail Sales2

14,884


14,884

Non-Retail Sales2

138,929


138,929

Franchise Royalties and Fees2

27,025


27,025

Interest and Fees on Loans Receivable3


16,733

16,733

Other

916


916

Total
$
739,614

$
903,851

$
16,733

$
1,660,198

1 Substantially all revenue is within the scope of ASC 840, Leases. The Company had $1.5 million of other revenue within the scope of ASC 606, Revenue from Contracts with Customers.
2 Revenue within the scope of ASC 606, Revenue from Contracts with Customers. Of the Franchise Royalties and Fees, $25.1 million relates to franchise royalty income that is recognized as the franchisee collects cash revenue from its customers. Retail and non-retail sales are recognized at the point of sale.
3 Revenue within the scope of ASC 310, Credit Card Interest & Fees.
Measurement of Segment Profit or Loss and Segment Assets
The Company evaluates performance and allocates resources based on revenue growth and pre-tax profit or loss from operations. Intersegment sales are completed at internally negotiated amounts. Since the intersegment profit affects inventory valuation, depreciation and cost of goods sold are adjusted when intersegment profit is eliminated in consolidation. The Company determines earnings (loss) before income taxes for all reportable segments in accordance with U.S. GAAP. Interest expense is allocated to the Progressive Leasing and DAMI segments based on a percentage of the outstanding balances of their intercompany borrowings and of the debt incurred when they were acquired. The following is a summary of earnings (loss) before income taxes by segment:
 
Three Months Ended 
 June 30,
Six Months Ended 
 June 30,
(In Thousands)
2018
 
2017
2018
 
2017
Earnings (Loss) Before Income Taxes:
 
 
 
 
 
 
Progressive Leasing
$
44,575

 
$
38,240

$
79,554

 
$
73,998

Aaron's Business1
7,697

 
21,450

40,776

 
70,080

DAMI
(2,292
)
 
(2,695
)
(3,598
)
 
(4,460
)
Total Earnings Before Income Taxes
$
49,980

 
$
56,995

$
116,732

 
$
139,618


1 Earnings before income taxes for the Aaron's Business during the three months ended June 30, 2018 includes a full impairment of the PerfectHome investment of $20.1 million. This charge is net of restructuring reversals of $0.9 million related to reversals of previously recorded restructuring charges partially offset by charges related to Aaron's contractual lease obligations for closed stores.
The following is a summary of total assets by segment and shared corporate-related assets.
(In Thousands)
June 30,
2018
 
December 31,
2017
Assets:
 
 
 
Progressive Leasing
$
1,019,520

 
$
1,022,413

Aaron's Business1
1,253,427

 
1,261,234

DAMI
97,818

 
108,306

Other2
248,185

 
300,311

Total Assets
$
2,618,950

 
$
2,692,264

1 Includes inventory (principally raw materials and work-in-process) that has been classified within lease merchandise in the condensed consolidated balance sheets of $15.9 million and $16.3 million as of June 30, 2018 and December 31, 2017, respectively.
2 Corporate-related assets that benefit multiple segments are reported as other assets.