XML 27 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Basis and Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2018
Accounting Policies [Abstract]  
Schedule Of Company Operated Store Activity
The following table presents active doors for Progressive Leasing:
Active Doors at March 31 (Unaudited)
2018
 
2017
Progressive Leasing Active Doors1
20,434

 
18,627

1 An active door is a retail store location at which at least one virtual lease-to-own transaction has been completed during the trailing three month period.
The following table presents store count by ownership type for the Aaron's Business operations:
Stores as of March 31 (Unaudited)
2018
 
2017
Company-operated Aaron's Branded Stores
1,182

 
1,155

Franchised Stores
537

 
688

Systemwide Stores
1,719

 
1,843

Calculation of Dilutive Stock Awards
The following table shows the calculation of dilutive share-based awards:
 
Three Months Ended 
 March 31,
(Shares In Thousands)
2018
 
2017
Weighted Average Shares Outstanding
70,105

 
71,318

Dilutive Effect of Share-Based Awards
1,913

 
1,068

Weighted Average Shares Outstanding Assuming Dilution
72,018

 
72,386

Accounts Receivable Net of Allowances
Accounts receivable, net of allowances, consist of the following: 
(In Thousands)
March 31, 2018

December 31, 2017
Customers
$
43,797

 
$
48,661

Corporate
11,893

 
23,431

Franchisee
25,743

 
27,795

Accounts Receivable
$
81,433

 
$
99,887

The following is a summary of the Company’s loans receivable, net:
(In Thousands)
March 31, 2018
 
December 31, 2017
Credit Card Loans1
$
87,608

 
$
89,728

Acquired Loans2
12,819

 
16,213

Loans Receivable, Gross
100,427

 
105,941

 
 
 
 
Allowance for Loan Losses
(10,699
)
 
(11,454
)
Unamortized Fees
(7,958
)
 
(8,375
)
Loans Receivable, Net of Allowances and Unamortized Fees
$
81,770

 
$
86,112


1 "Credit Card Loans" are loans originated after the 2015 acquisition of DAMI.
2 "Acquired Loans" are credit card loans the Company purchased in the 2015 acquisition of DAMI.
Components of the Accounts Receivable Provision
The following table shows the amounts recognized for bad debt expense and provision for returns and uncollected payments:
 
Three Months Ended March 31,
(In Thousands)
2018
 
2017
Bad Debt Expense
$
46,542

 
$
31,985

Provision for Returns and Uncollected Renewal Payments
4,916

 
4,150

Accounts Receivable Provision
$
51,458

 
$
36,135

Schedule of Lease Merchandise
The following is a summary of lease merchandise, net of accumulated depreciation and allowances:
(In Thousands)
March 31, 2018
 
December 31, 2017
Merchandise on Lease
$
903,133

 
$
908,268

Merchandise not on Lease
228,963

 
243,867

Lease Merchandise, net of Accumulated Depreciation and Allowances
$
1,132,096

 
$
1,152,135

Allowance for Lease Merchandise
The following table shows the components of the allowance for lease merchandise write-offs:
 
Three Months Ended March 31,
(In Thousands)
2018
 
2017
Beginning Balance
$
35,629

 
$
33,399

Merchandise Written off, net of Recoveries
(40,511
)
 
(30,140
)
Provision for Write-offs
44,470

 
30,790

Ending Balance
$
39,588

 
$
34,049

Loan Portfolio Credit Quality Indicators
Below is a summary of the credit quality of the Company's loan portfolio as of March 31, 2018 and December 31, 2017 by Fair Isaac and Company (FICO) score as determined at the time of loan origination:
FICO Score Category
March 31, 2018
 
December 31, 2017
600 or Less
2.0
%
 
1.7
%
Between 600 and 700
77.0
%
 
76.5
%
700 or Greater
21.0
%
 
21.8
%
Schedule of Prepaid Expenses and Other Assets
Prepaid expenses and other assets consist of the following:
(In Thousands)
March 31, 2018
 
December 31, 2017
Prepaid Expenses
$
38,692

 
$
31,509

Prepaid Insurance
32,722

 
36,735

Assets Held for Sale
9,853

 
10,118

Deferred Tax Asset
7,556

 
11,589

Other Assets
28,741

 
26,548

Prepaid Expenses and Other Assets
$
117,564

 
$
116,499

Schedule of Accounts Payable and Accrued Expenses
Accounts payable and accrued expenses consist of the following:
(In Thousands)
March 31, 2018
 
December 31, 2017
Accounts Payable
$
68,419

 
$
80,821

Accrued Insurance Costs
40,799

 
41,680

Accrued Salaries and Benefits
46,834

 
46,511

Accrued Real Estate and Sales Taxes
33,224

 
31,054

Deferred Rent
29,535

 
29,912

Other Accrued Expenses and Liabilities
70,200

 
74,832

Accounts Payable and Accrued Expenses
$
289,011

 
$
304,810

Changes in Accumulated Other Comprehensive Income
Changes in accumulated other comprehensive income for the three months ended March 31, 2018 are as follows:
(In Thousands)
Foreign Currency
Balance at January 1, 2017
$
774

Other Comprehensive Loss
(477
)
Balance at March 31, 2018
$
297

Schedule of Impact of Adoption of New Revenue Standard
The impact of adoption on the condensed consolidated statements of earnings and balance sheets was as follows:
Condensed Consolidated Statements of Earnings
Three Months Ended March 31, 2018
(In Thousands)
As Reported
Balance Without ASC 606 Adoption
Effect of Change Higher/(Lower)
Franchise Royalties and Fees
$
12,862

$
10,766

$
2,096

Operating Expenses
390,232

388,396

1,836

OPERATING PROFIT
70,064

69,804

260

EARNINGS BEFORE INCOME TAXES
66,752

66,492

260

INCOME TAXES
14,506

14,442

64

NET EARNINGS
$
52,246

$
52,050

$
196

Condensed Consolidated Balance Sheets
Balance at March 31, 2018
(In Thousands)
As Reported
Balance Without ASC 606 Adoption
Effect of Change Higher/(Lower)
Deferred Income Taxes Payable
$
241,137

$
241,696

$
(559
)
Customer Deposits and Advance Payments
74,150

72,058

2,092

Total Liabilities
962,817

961,284

1,533

Retained Earnings
1,867,895

1,869,428

(1,533
)
Total Shareholders’ Equity
1,756,192

1,757,725

(1,533
)
Total Liabilities & Shareholders’ Equity
$
2,719,009

$
2,719,009

$

Condensed Comprehensive Statements of Income
Three Months Ended March 31, 2018
(In Thousands)
As Reported
Balance Without ASC 606 Adoption
Effect of Change Higher/(Lower)
Net Earnings
52,246

52,050

196

Comprehensive Income
$
51,769

$
51,573

$
196