XML 41 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions - Acquisitions (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table presents the summary of the assets acquired and liabilities assumed as of the acquisition date, as well as the acquisition accounting adjustments. The final acquisition accounting adjustments did not have a significant effect on the consolidated statements of earnings.
(In Thousands)
Amounts Recognized as of Acquisition Date1
 
Acquisition Accounting Adjustments2
 
Amounts Recognized as of Acquisition Date (as adjusted)
Purchase Price
$
54,900

 
$

 
$
54,900

 
 
 
 
 
 
Estimated Fair Value of Identifiable Assets Acquired and Liabilities Assumed
 
 
 
 
 
Cash and Cash Equivalents
4,185

 

 
4,185

Loans Receivable3
89,186

 
(60
)
 
89,126

Receivables
45

 

 
45

Property, Plant and Equipment
2,754

 

 
2,754

Other Intangibles4
3,400

 
(500
)
 
2,900

Income Tax Receivable
728

 

 
728

Prepaid Expenses and Other Assets
671

 

 
671

Deferred Income Tax Assets
375

 
2,115

 
2,490

Total Identifiable Assets Acquired
101,344

 
1,555

 
102,899

Accounts Payable and Accrued Expenses
(1,709
)
 
(1,265
)
 
(2,974
)
Debt
(45,025
)
 

 
(45,025
)
Total Liabilities Assumed
(46,734
)
 
(1,265
)
 
(47,999
)
Goodwill
290

 
(290
)
 

Net Assets Acquired
$
54,900

 
$

 
$
54,900

1 As previously reported in the notes to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.
2 The acquisition accounting adjustments primarily relate to the resolution of certain income tax-related matters and contingencies that existed as of the acquisition date.
3 Contractually required amounts due at the acquisition date were $94.2 million.
4 Identifiable intangible assets are further disaggregated in the table below.
The following table presents the summary of the preliminary estimated fair value of the assets acquired and liabilities assumed in the SEI acquisition as of the July 27, 2017 acquisition date:
(In Thousands)
Amounts Recognized as of Acquisition Date1
 
Acquisition Accounting Adjustments2
 
Amounts Recognized as of Acquisition Date (as adjusted)
Purchase Price
$
140,000

 
$

 
$
140,000

Settlement of Pre-existing Accounts Receivable SEI owed Aaron's, Inc.
3,452

 

 
3,452

Reimbursement for Insurance Costs
(100
)
 

 
(100
)
Working Capital Adjustment

 
188

 
188

Consideration Transferred
143,352

 
188

 
143,540

Estimated Fair Value of Identifiable Assets Acquired and Liabilities Assumed
 
 
 
 
 
Cash and Cash Equivalents
34

 

 
34

Receivables
1,448

 

 
1,448

Lease Merchandise
40,941

 

 
40,941

Property, Plant and Equipment
8,279

 
553

 
8,832

Other Intangibles3
16,472

 
(2,894
)
 
13,578

Prepaid Expenses and Other Assets
440

 

 
440

Total Identifiable Assets Acquired
67,614

 
(2,341
)
 
65,273

Accounts Payable and Accrued Expenses
(5,470
)
 
(1,064
)
 
(6,534
)
Customer Deposits and Advance Payments
(2,500
)
 

 
(2,500
)
Capital Leases
(4,630
)
 
116

 
(4,514
)
Total Liabilities Assumed
(12,600
)
 
(948
)
 
(13,548
)
Goodwill4
88,338

 
3,477

 
91,815

Net Assets Acquired
$
55,014

 
$
(3,289
)
 
$
51,725

1 As previously reported in the notes to the condensed consolidated financial statements as of September 30, 2017.
2 The acquisition accounting adjustments relate to finalizing information that existed as of the acquisition date regarding the fair value of vehicles under capital leases. Additionally, the Company obtained further information regarding the fair value of assumed favorable and unfavorable property operating leases based on comparable market terms of similar leases based on information that existed as of the acquisition date, which the Company expects to complete prior to the one year anniversary date of the acquisition.
3 Identifiable intangible assets are further disaggregated in the table set forth below.
4 The total goodwill recognized in conjunction with the SEI acquisition, all of which is expected to be deductible for tax purposes, has been assigned to the Aaron’s Business operating segment. The purchase price exceeded the fair value of the net assets acquired, which resulted in the recognition of goodwill, primarily due to synergies created from the expected future benefits to the Company’s omnichannel platform, implementation of the Company’s operational capabilities, expected inventory supply chain synergies between the Aaron’s Business and Progressive Leasing, and control of the Company’s brand name in new geographic markets. Goodwill also includes certain other intangible assets that do not qualify for separate recognition, such as an assembled workforce.
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The estimated intangible assets attributable to the SEI acquisition are comprised of the following:
 
 
Fair Value
(in thousands)
 
Weighted Average Life
(in years)
Non-compete Agreements
 
$
1,244

 
5.0
Customer Lease Contracts
 
2,130

 
1.0
Customer Relationships
 
3,176

 
2.0
Reacquired Franchise Rights
 
3,640

 
4.1
Favorable Operating Leases
 
3,388

 
8.5
Total Acquired Intangible Assets1
 
$
13,578

 
 
1 Acquired definite-lived intangible assets have a total weighted average life of 4.3 years.
The intangible assets attributable to the DAMI acquisition are comprised of the following:
 
Fair Value
(in thousands)
 
Weighted Average Life
(in years)
Technology
$
2,550

 
5.0
Non-compete Agreements
350

 
5.0
Total Acquired Intangible Assets
$
2,900