XML 52 R41.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segments - Information on Segments and Reconciliation to Earnings Before Income Taxes from Continuing Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Segment Reporting Information [Line Items]          
Revenues $ 768,982 $ 767,694 $ 2,412,762 $ 2,358,557  
Earnings (Loss) Before Income Taxes 45,282 36,556 186,134 178,740  
Assets 2,551,390   2,551,390   $ 2,655,171
Operating Segments          
Segment Reporting Information [Line Items]          
Revenues 787,003 791,496 2,474,831 2,435,340  
Earnings (Loss) Before Income Taxes 44,523 36,909 186,563 180,759  
Operating Segments | Sales and Lease Ownership          
Segment Reporting Information [Line Items]          
Revenues 437,075 470,478 1,405,990 1,487,217  
Earnings (Loss) Before Income Taxes [1] 23,385 32,348 118,910 132,079  
Assets 1,130,717   1,130,717   1,261,040
Operating Segments | Progressive          
Segment Reporting Information [Line Items]          
Revenues 308,397 265,986 913,636 773,551  
Earnings (Loss) Before Income Taxes 24,655 5,617 75,652 44,761  
Assets 872,168   872,168   878,457
Operating Segments | HomeSmart          
Segment Reporting Information [Line Items]          
Revenues 0 15,137 25,392 47,453  
Earnings (Loss) Before Income Taxes [2] (40) (335) (3,693) 239  
Assets 0   0   44,429
Operating Segments | DAMI          
Segment Reporting Information [Line Items]          
Revenues [3] 6,480 0 16,545 0  
Earnings (Loss) Before Income Taxes (2,524) 0 (7,686) 0  
Assets 95,211   95,211   97,486
Operating Segments | Franchise          
Segment Reporting Information [Line Items]          
Revenues 13,898 15,574 44,965 48,069  
Earnings (Loss) Before Income Taxes [4] 11,022 11,327 35,922 37,218  
Assets 33,465   33,465   53,693
Operating Segments | Manufacturing          
Segment Reporting Information [Line Items]          
Revenues 21,051 24,014 67,564 78,048  
Earnings (Loss) Before Income Taxes (545) 349 859 2,007  
Assets [5] 24,943   24,943   28,986
Operating Segments | Other          
Segment Reporting Information [Line Items]          
Revenues 102 307 739 1,002  
Earnings (Loss) Before Income Taxes [6] (11,430) (12,397) (33,401) (35,545)  
Assets 394,886   394,886   $ 291,080
Intersegment Eliminations          
Segment Reporting Information [Line Items]          
Revenues (18,021) (23,802) (62,069) (76,783)  
Earnings (Loss) Before Income Taxes $ 759 $ (353) $ (429) $ (2,019)  
[1] Sales and Lease Ownership earnings before income taxes were impacted by $2.6 million of restructuring charges incurred during the three months ended September 30, 2016, primarily related to impairment charges incurred in conjunction with the Company's strategic decision to close 56 Company-operated stores.
[2] HomeSmart earnings before income taxes includes a loss on the sale of HomeSmart of $4.2 million and additional charges of $1.4 million related to exiting the HomeSmart business during the nine months ended September 30, 2016, of which $40,000 was incurred during the three months ended September 30, 2016.
[3] Represents interest and fees on loans receivable, and excludes the effect of interest expense.
[4] Franchise earnings before income taxes were impacted by $88,000 of restructuring charges related to a reduction in workforce incurred during the three months ended September 30, 2016.
[5] Includes inventory (principally raw materials and work-in-process) that has been classified within lease merchandise in the condensed consolidated balance sheets of $16.7 million and $19.4 million as of September 30, 2016 and December 31, 2015, respectively.
[6] Earnings before income taxes for the Other category during the nine months ended September 30, 2016 were impacted by a gain of $11.1 million on the January 29, 2016 sale of the Company's corporate office building and $2.0 million of restructuring charges related to a reduction in workforce incurred during the three months ended September 30, 2016.