XML 39 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segments (Tables)
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Information on Segments and Reconciliation to Earnings Before Income Taxes from Continuing Operations
(In Thousands)
June 30,
2016
 
December 31,
2015
Assets:
 
 
 
Sales and Lease Ownership
$
1,187,749

 
$
1,261,040

Progressive
877,413

 
878,457

HomeSmart

 
44,429

DAMI
93,576

 
97,486

Franchise
31,582

 
53,693

Manufacturing1
28,529

 
28,986

Other
322,598

 
291,080

Total Assets
$
2,541,447

 
$
2,655,171

1  
Includes inventory (principally raw materials and work-in-process) that has been classified within lease merchandise in the condensed consolidated balance sheets of $19.4 million as of June 30, 2016 and December 31, 2015.
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
(In Thousands)
2016
 
2015
 
2016
 
2015
Revenues From External Customers:
 
 
 
 
 
 
 
Sales and Lease Ownership
$
461,464

 
$
481,208

 
$
968,915

 
$
1,016,739

Progressive
298,574

 
255,946

 
605,239

 
507,565

HomeSmart
7,544

 
15,541

 
25,392

 
32,316

DAMI1
5,302

 

 
10,065

 

Franchise
14,772

 
15,491

 
31,067

 
32,495

Manufacturing
21,590

 
25,228

 
46,513

 
54,034

Other
353

 
327

 
637

 
695

Revenues of Reportable Segments
809,599

 
793,741

 
1,687,828

 
1,643,844

Elimination of Intersegment Revenues
(20,246
)
 
(24,692
)
 
(44,048
)
 
(52,981
)
Total Revenues from External Customers
$
789,353

 
$
769,049

 
$
1,643,780

 
$
1,590,863

Earnings (Loss) Before Income Taxes:
 
 
 
 
 
 
 
Sales and Lease Ownership
$
38,947

 
$
40,690

 
$
95,525

 
$
99,731

Progressive
29,083

 
23,314

 
50,997

 
39,144

HomeSmart2
(694
)
 
48

 
(3,653
)
 
574

DAMI
(2,280
)
 

 
(5,162
)
 

Franchise
11,781

 
11,993

 
24,900

 
25,891

Manufacturing
536

 
376

 
1,404

 
1,658

Other3
(15,816
)
 
(11,669
)
 
(21,971
)
 
(23,148
)
Earnings Before Income Taxes for Reportable Segments
61,557

 
64,752

 
142,040

 
143,850

Elimination of Intersegment Profit
(433
)
 
(398
)
 
(1,188
)
 
(1,666
)
Total Earnings Before Income Taxes
$
61,124

 
$
64,354

 
$
140,852

 
$
142,184


1 Represents interest and fees on loans receivable, and excludes the effect of interest expense.
2 HomeSmart earnings before income taxes includes a loss on the sale of HomeSmart of $4.2 million and additional charges of $1.4 million related to exiting the HomeSmart business during the six months ended June 30, 2016, of which $1.0 million was incurred during the three months ended June 30, 2016.
3 Earnings before income taxes for the Other category during the the six months ended June 30, 2016 includes a gain of $11.1 million on the January 29, 2016 sale of the Company's corporate office building .