XML 102 R86.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segments - Information on Segments and Reconciliation to Earnings Before Income Taxes from Continuing Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting Information [Line Items]                      
Revenues $ 821,199 $ 767,694 $ 769,049 $ 821,814 $ 748,702 $ 698,418 $ 662,490 $ 585,423 $ 3,179,756 $ 2,695,033 $ 2,234,631
Earnings (Loss) Before Income Taxes: 34,380 $ 36,556 $ 64,354 $ 77,830 34,233 13,199 13,562 60,710 213,120 121,704 184,960
Assets: 2,658,875       2,456,844       2,658,875 2,456,844 1,827,176
Depreciation and Amortization:                 1,292,847 1,018,234 685,105
Interest Expense:                 23,339 19,215 5,613
Capital Expenditures:                 60,557 47,565 58,145
Progressive-Related Transaction Costs           $ 371 $ 5,500 $ 803 0 6,638 0
Cash to Accrual Adjustments                      
Segment Reporting Information [Line Items]                      
Revenues                 (4,684) 3,681 2,100
Earnings (Loss) Before Income Taxes:                 (4,007) 4,244 6,353
Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenues                 3,288,330 2,793,648 2,336,365
Earnings (Loss) Before Income Taxes:                 219,615 118,273 178,701
Operating Segments | Sales and Lease Ownership                      
Segment Reporting Information [Line Items]                      
Revenues                 2,001,682 2,037,101 2,076,269
Earnings (Loss) Before Income Taxes:                 166,838 140,854 183,965
Assets: 1,261,040       1,246,325       1,261,040 1,246,325 1,431,720
Depreciation and Amortization:                 592,450 633,119 639,951
Interest Expense:                 7,751 7,834 7,070
Capital Expenditures:                 23,082 24,135 30,831
Loss related to lease termination 3,500                    
Operating Segments | Progressive                      
Segment Reporting Information [Line Items]                      
Revenues                 1,049,681 519,342 0
Earnings (Loss) Before Income Taxes:                 54,525 4,603 0
Assets: 878,457       858,159       878,457 858,159 0
Depreciation and Amortization:                 661,646 346,343 0
Interest Expense:                 21,959 14,992 0
Capital Expenditures:                 8,175 1,625 0
Progressive-Related Transaction Costs                 3,700    
Operating Segments | DAMI                      
Segment Reporting Information [Line Items]                      
Revenues [1]                 2,845 0 0
Earnings (Loss) Before Income Taxes:                 (1,964) 0 0
Assets: 97,858       0       97,858 0 0
Depreciation and Amortization:                 218 0 0
Interest Expense:                 764 0 0
Capital Expenditures:                 40 0 0
Operating Segments | HomeSmart                      
Segment Reporting Information [Line Items]                      
Revenues                 63,477 64,276 62,840
Earnings (Loss) Before Income Taxes:                 771 (2,643) (3,428)
Assets: 44,429       47,585       44,429 47,585 47,970
Depreciation and Amortization:                 20,817 22,407 23,977
Interest Expense:                 900 922 916
Capital Expenditures:                 374 1,020 994
Operating Segments | Franchise                      
Segment Reporting Information [Line Items]                      
Revenues                 63,507 65,902 68,575
Earnings (Loss) Before Income Taxes:                 48,576 50,504 54,171
Assets: 53,693       46,755       53,693 46,755 47,788
Depreciation and Amortization:                 1,429 1,599 1,781
Interest Expense:                 0 0 0
Capital Expenditures:                 0 0 0
Operating Segments | Manufacturing                      
Segment Reporting Information [Line Items]                      
Revenues                 106,020 104,058 106,523
Earnings (Loss) Before Income Taxes:                 2,520 860 107
Assets: [2] 28,986       23,050       28,986 23,050 24,305
Depreciation and Amortization:                 1,482 1,649 2,081
Interest Expense:                 26 50 80
Capital Expenditures:                 387 1,477 1,531
Operating Segments | Other                      
Segment Reporting Information [Line Items]                      
Revenues                 1,118 2,969 22,158
Earnings (Loss) Before Income Taxes:                 (51,651) (75,905) (56,114)
Assets: 294,412       234,970       294,412 234,970 275,393
Depreciation and Amortization:                 14,805 13,117 17,315
Interest Expense:                 (8,061) (4,583) (2,453)
Capital Expenditures:                 28,499 19,308 24,789
Progressive-Related Transaction Costs                   6,600  
Operating Segments | Canada Operations | Sales and Lease Ownership                      
Segment Reporting Information [Line Items]                      
Revenues                 3,384 179 300
Assets: 8,900       $ 776       8,900 776 1,021
Elimination of Intersegment                      
Segment Reporting Information [Line Items]                      
Revenues                 (103,890) (102,296) (103,834)
Earnings (Loss) Before Income Taxes:                 (2,488) $ (813) $ (94)
DAMI | Subsidiaries                      
Segment Reporting Information [Line Items]                      
Progressive-Related Transaction Costs $ 2,700               $ 3,700    
[1] Represents interest and fees on loans receivable, and excludes the effect of interest expense.
[2] Includes inventory (principally raw materials and work-in-process) that has been classified within lease merchandise in the consolidated balance sheets of $19.4 million, $13.2 million and $14.0 million as of December 31, 2015, 2014 and 2013, respectively.