Income Tax (Tables)

12 Months Ended

Dec. 31, 2015

Income Tax Disclosure [Abstract]

Reconciliation of Income Taxes

	December 31 2015			December 31 2014			December 31 2013
Income tax expense
Currently payable
Federal	$	5,270		$	4,710		$	3,900
State		241			(149	)		(88	)
Deferred		1,721			1,594			3,236
Total income tax expense	$	7,232		$	6,155		$	7,048
Reconciliation of federal statutory to actual tax expense
Federal statutory income tax at 35%	$	9,724		$	8,488		$	9,424
Tax exempt interest		(1,708	)		(1,628	)		(1,517	)
Tax exempt income		(488	)		(366	)		(362	)
Other tax exempt income		(199	)		(309	)		(342	)
Nondeductible and other		(97	)		(30	)		(176	)
Effect of state income taxes		—			—			21
Actual tax expense	$	7,232		$	6,155		$	7,048

Reconciliation of Deferred Tax Assets & Liabilities

	December 31 2015			December 31 2014
Assets
Allowance for loan losses	$	5,329		$	5,680
Net operating loss (from acquisitions)		1,679			3,509
Director and employee benefits		2,223			1,953
Unrealized loss on AFS securities and fair value hedge		711			588
Accrued Pension		1,725			—
Other		1,029			596
Total assets		12,696			12,326
Liabilities
Depreciation		(2,180	)		(1,563	)
Difference in expense recognition		—			—
State tax		(192	)		(126	)
Federal Home Loan Bank stock dividends		(343	)		(200	)
Difference in basis of intangible assets		(2,938	)		(2,839	)
FHLB Penalty		(123	)		(283	)
Other		(1,671	)		(1,303	)
Total liabilities		(7,447	)		(6,314	)
Net deferred tax asset	$	5,249		$	6,012