XML 44 R20.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loan Servicing
12 Months Ended
Dec. 31, 2015
Text Block [Abstract]  
Loan Servicing

Note 10 – Loan Servicing

Loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of loans serviced for others totaled approximately $1,164.3 million and $1,035.5 million at December 31, 2015 and 2014.

The aggregate fair value of capitalized mortgage servicing rights was approximately $10.8 million, $10.5 million, and $9.9 million at December 31, 2015, 2014 and 2013, compared to the carrying values of $8.9 million, $7.6 million and $7.0 million, respectively. The fair value of capitalized mortgage servicing rights was approximately $6.6 million on January 1, 2013. Comparable market values and a valuation model that calculates the present value of future cash flows were used to estimate fair value. For purposes of measuring impairment, risk characteristics including product type, investor type and interest rates, were used to stratify the originated mortgage servicing rights.

 

     December 31
2015
     December 31
2014
     December 31
2013
 

Mortgage servicing rights

        

Balances, January 1

   $ 7,980       $ 7,428       $ 6,169   

Servicing rights capitalized

     2,974         2,280         2,535   

Amortization of servicing rights

     (1,683      (1,728      (1,276
  

 

 

    

 

 

    

 

 

 

Balances, December 31

     9,271         7,980         7,428   
  

 

 

    

 

 

    

 

 

 

Impairment allowance

        

Balances, January 1

     (338      (389      (1,024

Additions

     (130      (95      (54

Reductions

     71         146         689   
  

 

 

    

 

 

    

 

 

 

Balances, December 31

     (397      (338      (389
  

 

 

    

 

 

    

 

 

 

Mortgage servicing rights, net

   $ 8,874       $ 7,642       $ 7,039   
  

 

 

    

 

 

    

 

 

 

During 2015, 2014 and 2013, the Bank recorded recovery and additional (impairment) of approximately $(59,000), $51,000 and $635,000, respectively.