XML 40 R16.htm IDEA: XBRL DOCUMENT v3.3.1.900
Accounting for Certain Loans Acquired in a Transfer
12 Months Ended
Dec. 31, 2015
Transfers and Servicing [Abstract]  
Accounting for Certain Loans Acquired in a Transfer

Note 6 – Accounting for Certain Loans Acquired in a Transfer

The Company acquired loans in acquisitions and the transferred loans had evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected.

Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include information such as past-due and non-accrual status, borrower credit scores and recent loan-to-value percentages. Purchased credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC 310-30) and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for credit losses related to these loans is not carried over and recorded at the acquisition date. Management estimated the cash flows expected to be collected at acquisition using our internal risk models, which incorporate the estimate of current key assumptions, such as default rates, severity and prepayment speeds.

The carrying amounts of those loans included in the balance sheet amounts of loans receivable are as follows:

 

     December 31      December 31      December 31      December 31  
     2015      2015      2015      2015  
     Heartland      Summit      Peoples      Total  

Commercial

   $ 1,633       $ 5,567       $ 1,061       $ 8,261   

Real estate

     693         1,216         179         2,088   

Consumer

     6         35         —           41   
  

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding balance

   $ 2,332       $ 6,818       $ 1,240       $ 10,390   
  

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amount, net of allowance of $63

            $ 10,327   
           

 

 

 

 

     December 31      December 31      December 31      December 31  
     2014      2014      2014      2014  
     Heartland      Summit      Peoples      Total  

Commercial

   $ 5,492       $ 7,725       $  —         $ 13,217   

Real estate

     900         1,458         —           2,358   

Consumer

     8         43            —           51   
  

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding balance

   $ 6,400       $ 9,226       $  —         $ 15,626   
  

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amount, net of allowance of $359

            $ 15,267   
           

 

 

 

Accretable yield, or income expected to be collected are as follows:

 

     Twelve Months Ended December 31, 2015  
     Heartland      Summit      Peoples      Total  

Balance at January 1

   $ 2,400       $ 1,268       $  —         $ 3,668   

Additions

     —           —           647         647   

Accretion

     (327      (315      (83      (725

Reclassification from nonaccretable difference

     —           —           —           —     

Disposals

     (1,278      (245      (9      (1,532
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at December 31

   $ 795       $ 708       $ 555       $ 2,058   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Twelve Months Ended December 31, 2014  
     Heartland      Summit      Peoples      Total  

Balance at January 1

   $ 3,185       $  —         $  —         $ 3,185   

Additions

     —           1,688         —           1,688   

Accretion

     (557      (332      —           (889

Reclassification from nonaccretable difference

     —           —           —           —     

Disposals

     (228      (88      —           (316
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at December 31

   $ 2,400       $ 1,268       $  —         $ 3,668   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

During the years ended December 31, 2015 and 2014, the Company increased (decreased) the allowance for loan losses by a charge to the income statement of $(190,000) and $253,000, respectively. $63,000 and $283,000 of allowances for loan losses were reversed for the years ended December 31, 2015 and 2014, respectively.