XML 157 R133.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Financial Information (Parent Company Only) - Condensed Statements of Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating Income (Expense)                      
Other income                 $ 1,103 $ 1,013 $ 1,103
Interest expense $ (3,568) $ (3,802) $ (3,277) $ (3,207) $ (3,242) $ (3,451) $ (3,334) $ (3,195) (13,854) (13,222) (13,503)
Employee benefit expense                 (37,712) (32,682) (31,032)
Income Before Income Tax                 27,781 24,256 26,924
Income Tax Benefit                 (7,232) (6,155) (7,048)
Net income 6,175 4,288 4,728 5,358 4,948 4,958 4,778 3,417 20,549 18,101 19,876
Net Income Available to Common Shareholders 6,144 4,257 4,697 5,327 4,917 4,918 4,747 3,386 20,424 17,968 19,506
Net income $ 6,175 $ 4,288 $ 4,728 $ 5,358 $ 4,948 $ 4,958 $ 4,778 $ 3,417 20,549 18,101 19,876
Other Comprehensive Income (Loss)                      
Change in fair value of derivative instruments, net of taxes                 127 (332) 1,734
Other Comprehensive Income (Loss), Net of Tax                 (2,244) 3,250 (10,830)
Comprehensive Income                 18,305 21,351 9,046
Parent Company [Member]                      
Operating Income (Expense)                      
Dividend income from Bank                 30,470 12,500 7,500
Investment income                 15 12 4
Other income                 24 17 175
Interest expense                 (2,009) (2,009) (2,010)
Employee benefit expense                 (1,093) (965) (811)
Other expense                 910 883 646
Income Before Undistributed Income of Subsidiaries                 28,317 10,438 5,504
Undistributed Income of Subsidiaries                 (8,168) 6,814 13,144
Income Before Income Tax                 20,149 17,252 18,648
Income Tax Benefit                 400 849 1,228
Net income                 20,549 18,101 19,876
Preferred stock dividend                 (125) (133) (370)
Net Income Available to Common Shareholders                 20,424 17,968 19,506
Net income                 20,549 18,101 19,876
Other Comprehensive Income (Loss)                      
Change in fair value of derivative instruments, net of taxes                 127 (332) 1,734
Unrealized appreciation for the period on held-to-maturity securities, net of taxes                 (357) 1,078  
Unrealized appreciation (depreciation) on available-for-sale securities, net of taxes                 (1,891) 3,146 (12,320)
Less: reclassification adjustment for realized gains included in net income, net of taxes                 (123) (642) (244)
Other Comprehensive Income (Loss), Net of Tax                 (2,244) 3,250 (10,830)
Comprehensive Income                 $ 18,305 $ 21,351 $ 9,046