XML 59 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Interest Income    
Loans receivable $ 12,954 $ 16,440
Investment securities    
Taxable 2,390 2,022
Tax exempt 1,123 967
Total interest income 16,467 19,429
Interest Expense    
Deposits 1,277 1,480
Borrowed funds 1,422 1,448
Subordinated debentures 496 491
Total interest expense 3,195 3,419
Net Interest Income 13,272 16,010
Provision for loan losses    2,084
Net Interest Income after Provision for Loan Losses 13,272 13,926
Non-interest Income    
Service charges on deposit accounts 923 913
Wire transfer fees 112 190
Interchange fees 959 866
Fiduciary activities 1,048 1,140
Gain on sale of investment securities (includes $0 and $368 for the three months ended March 31, 2014 and 2013, respectively, related to accumulated other other comprehensive earnings reclassifications)   368
Gain on sale of mortgage loans 1,411 3,106
Mortgage servicing income net of impairment 207 163
Increase in cash value of bank owned life insurance 233 252
Other income 629 462
Total non-interest income 5,522 7,460
Non-interest Expense    
Salaries and employee benefits 7,483 7,504
Net occupancy expenses 1,424 1,311
Data processing 870 600
Professional fees 608 499
Outside services and consultants 661 712
Loan expense 1,015 1,114
FDIC insurance expense 256 283
Other losses 38 (72)
Other expense 2,159 2,028
Total non-interest expense 14,514 13,979
Income Before Income Tax 4,280 7,407
Income tax expense (includes $0 and $129 for the three months ended March 31, 2014 and 2013, respectively, related to income tax expense from reclassification items) 863 2,096
Net Income 3,417 5,311
Preferred stock dividend and discount accretion (31) (146)
Net Income Available to Common Shareholders $ 3,386 $ 5,165
Basic Earnings Per Share $ 0.39 $ 0.60
Diluted Earnings Per Share $ 0.38 $ 0.58