XML 53 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Income Tax
12 Months Ended
Dec. 31, 2013
Income Tax Disclosure [Abstract]  
Income Tax

Note 16 – Income Tax

 

     December 31
2013
    December 31
2012
    December 31
2011
 

Income tax expense

      

Currently payable

      

Federal

   $ 3,900      $ 5,582      $ 4,034   

State

     (88     120        44   

Deferred

     3,236        2,744        108   
  

 

 

   

 

 

   

 

 

 

Total income tax expense

   $ 7,048      $ 8,446      $ 4,186   
  

 

 

   

 

 

   

 

 

 

Reconciliation of federal statutory to actual tax expense

      

Federal statutory income tax at 34%

   $ 9,424      $ 9,800      $ 5,774   

Tax exempt interest

     (1,517     (1,419     (1,416

Tax exempt income

     (362     (359     (457

Other tax exempt income

     (342     —          —     

Nondeductible and other

     (176     (177     216   

Effect of state income taxes

     21        601        69   
  

 

 

   

 

 

   

 

 

 

Actual tax expense

   $ 7,048      $ 8,446      $ 4,186   
  

 

 

   

 

 

   

 

 

 

 

     December 31
2013
    December 31
2012
 

Assets

    

Allowance for loan losses

   $ 5,677      $ 6,442   

Net operating loss

     2,977        1,452   

Intangible assets

     —          2,151   

Director and employee benefits

     1,828        1,357   

Unrealized loss on securities available for sale

     931        —     

Other

     537        581   
  

 

 

   

 

 

 

Total assets

     11,950        11,983   
  

 

 

   

 

 

 

Liabilities

    

Depreciation

     (1,424     (1,418

Difference in expense recognition

     (368     (519

State tax

     (236     (374

Federal Home Loan Bank stock dividends

     (295     (296

Difference in basis of intangible assets

     (2,189     —     

FHLB Penalty

     (508     (748

Unrealized gain on securities available for sale

     —          (4,901

Other

     (1,188     (580
  

 

 

   

 

 

 

Total liabilities

     (6,208     (8,836
  

 

 

   

 

 

 

Net deferred tax asset

   $ 5,742      $ 3,147   
  

 

 

   

 

 

 

 

As of December 31, 2013, the Company had approximately $6.5 million of state tax loss carryforward available to offset future franchise taxable income. Also, at December 31, 2013, the Company had approximately $9.2 million of federal loss carryforward available to offset future federal income tax. The state loss carryforward begins to expire in 2023. The federal loss carryforward expires in 2029. Due to these losses being incurred by Heartland prior to the acquisition by Horizon, the annual losses which can be used are subject to an annual limitation. Management believes that the Company will be able to utilize the benefits recorded for both state and federal loss carryforwards within the allotted time periods.

The Company files income tax returns in the U.S. federal jurisdiction. With a few exceptions, the Company is no longer subject to U.S. federal, state and local or non-U.S. income tax examinations by tax authorities for years before 2010.