Acquisition (Tables)

6 Months Ended

Jun. 30, 2013

Accounts, Notes, Loans and Financing Receivable [Line Items]

Amounts of loans

	June 30 2013			December 31 2012
Commercial
Working capital and equipment	$	235,315		$	198,805
Real estate, including agriculture		249,220			247,108
Tax exempt		4,275			4,579
Other		13,420			9,979
Total		502,230			460,471
Real estate
1–4 family		179,007			185,940
Other		3,603			3,774
Total		182,610			189,714
Consumer
Auto		137,161			142,149
Recreation		5,185			5,163
Real estate/home improvement		29,415			29,989
Home equity		99,839			104,974
Unsecured		3,793			4,194
Other		2,471			2,615
Total		277,864			289,084
Mortgage warehouse		154,962			251,448
Total loans		1,117,666			1,190,717
Allowance for loan losses		(18,880	)		(18,270	)
Loans, net	$	1,098,786		$	1,172,447

Heartland Bancshares Inc [Member]

Accounts, Notes, Loans and Financing Receivable [Line Items]

Schedule of preliminary purchase price of assets acquired and liabilities assumed

ASSETS
Cash and due from banks	$	33,531
Investment securities, available for sale		63,707
Commercial		70,343
Residential mortgage		20,838
Consumer		23,423
Total loans		114,604
Premises and equipment		2,647
FRB and FHLB stock		943
Goodwill		13,838
Core deposit intangible		2,332
Interest receivable		820
Cash value life insurance		4,012
Other assets		9,210
Total assets purchased	$	245,644
Common shares issued	$	19,668
Retirement of TARP preferred shares		7,248
Total estimated purchase price	$	26,916
LIABILITIES
Deposits
Non-interest bearing	$	59,350
NOW accounts		42,681
Savings and money market		61,465
Certificates of deposits		47,749
Total deposits		211,245
Borrowings		1,186
Subordinated debentures		1,537
Interest payable		90
Other liabilities		4,670
Total liabilities assumed	$	218,728

Schedule of acquired loans accounted for in accordance with ASC 310-30

Contractually required principal and interest at acquisition	$	35,574
Contractual cash flows not expected to be collected (nonaccretable differences)		5,264
Expected cash flows at acquisition		30,310
Interest component of expected cash flows (accretable discount)		7,494
Fair value of acquired loans accounted for under ASC 310-30	$	22,816

Amounts of loans

Commercial	$	52,469
Real estate		13,848
Consumer		13,494
Outstanding balance	$	79,811
Carrying amount, net of allowance of $404	$	79,407

Accretable yield or income expected to be collected

Balance at December 31, 2012	$	6,111
Additions		—
Accretion		(752	)
Reclassification from nonaccreatable difference		—
Disposals		(1,296	)
Balance at June 30, 2013	$	4,063