XML 58 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Operating Activities      
Net income $ 19,543 $ 12,797 $ 10,455
Items not requiring (providing) cash      
Provision for loan losses 3,524 5,282 11,554
Depreciation and amortization 2,875 2,520 2,320
Share based compensation 33 35 30
Issuance of restricted stock 115 60 34
Mortgage servicing rights impairment 168 53 664
Premium amortization on securities available for sale, net 3,344 2,311 1,946
Gain on sale of investment securities (2) (1,777) (533)
Gain on sale of mortgage loans (14,123) (6,449) (7,538)
Proceeds from sales of loans 401,068 282,306 286,960
Loans originated for sale (386,945) (275,857) (281,705)
Change in cash value of life insurance (990) 5 (770)
(Gain) loss on sale of other real estate owned 129 206 (393)
Net change in      
Interest receivable (225) (152)  
Interest payable (126) (185) (354)
Other assets 1,030 286 183
Other liabilities (3,072) 971 2,057
Net cash provided by operating activities 26,346 22,412 24,910
Investing Activities      
Purchases of securities available for sale (113,945) (193,494) (203,840)
Proceeds from sales, maturities, calls, and principal repayments of securities available for sale 125,071 155,343 204,647
Purchase of securities held to maturity   (9,437) (24,732)
Proceeds from maturities of securities held to maturity 7,100 12,837 11,167
Proceeds from the sale of Federal Home Loan Bank stock   1,274 861
Net change in loans (102,580) (105,678) 32,577
Proceeds on the sale of OREO and repossessed assets 4,672 2,424 6,137
Purchases of premises and equipment (6,984) (2,442) (2,414)
Purchases of bank owned life insurance   (3,000)  
Acquisition of Heartland 26,283    
Purchases and assumption of ATSB     3,412
Net cash (provided by) used in by investing activities (60,383) (142,173) 27,815
Net change in      
Deposits 73,042 24,367 (64,227)
Borrowings (25,415) 109,462 (31,979)
Redemption of preferred stock   (18,750) (6,250)
Issuance of preferred stock   12,500  
Proceeds from issuance of stock 226 63 197
Dividends paid on common shares (3,047) (2,325) (2,240)
Dividends paid on preferred shares (481) (792) (1,245)
Net cash provided by (used in) financing activities 44,325 124,525 (105,744)
Net Change in Cash and Cash Equivalent 10,288 4,764 (53,019)
Cash and Cash Equivalents, Beginning of Period 20,447 15,683 68,702
Cash and Cash Equivalents, End of Period 30,735 20,447 15,683
Additional Cash Flows Information      
Interest paid 14,358 16,686 21,228
Income taxes paid 8,125 2,700 3,880
Transfer of loans to other real estate owned $ 5,899 $ 4,787 $ 9,026