Income Tax (Tables)

12 Months Ended

Dec. 31, 2012

Income Tax [Abstract]

Reconciliation of Income Taxes

	December 31 2012			December 31 2011			December 31 2010
Income tax expense
Currently payable
Federal	$	5,582		$	4,034		$	3,018
State		120			44			37
Deferred		2,744			108			(113	)
Total income tax expense	$	8,446		$	4,186		$	2,942
Reconciliation of federal statutory to actual tax expense
Federal statutory income tax at 34%	$	9,800		$	5,774		$	4,555
Tax exempt interest		(1,419	)		(1,416	)		(1,453	)
Tax exempt income		(359	)		(457	)		(273	)
Nondeductible and other		(177	)		216			81
Effect of state income taxes		601			69			32
Actual tax expense	$	8,446		$	4,186		$	2,942

Reconciliation of Deferred Tax Assets & Liabilities

	December 31 2012			December 31 2011
Assets
Allowance for loan losses	$	6,442		$	7,079
Net operating loss		1,452			—
Intangible assets		2,151			—
Director and employee benefits		1,357			1,150
Other		581			534
Total assets		11,983			8,763
Liabilities
Depreciation		(1,418	)		(1,545	)
Difference in expense recognition		(519	)		(66	)
State tax		(374	)		—
Federal Home Loan Bank stock dividends		(296	)		(272	)
Difference in basis of intangible assets		—			(1,843	)
FHLB Penalty		(748	)		(965	)
Unrealized gain on securities available for sale		(4,901	)		(4,222	)
Other		(580	)		(335	)
Total liabilities		(8,836	)		(9,248	)
Net deferred tax asset (liability)	$	3,147		$	(485	)