XML 119 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans
12 Months Ended
Dec. 31, 2012
Loans [Abstract]  
Loans

Note 5 — Loans

 

                 
    December 31
2012
    December 31
2011
 

Commercial

               

Working capital and equipment

  $ 198,805     $ 170,325  

Real estate, including agriculture

    247,108       172,910  

Tax exempt

    4,579       3,818  

Other

    9,979       5,323  
   

 

 

   

 

 

 

Total

    460,471       352,376  

Real estate

               

1–4 family

    185,940       153,039  

Other

    3,774       4,102  
   

 

 

   

 

 

 

Total

    189,714       157,141  

Consumer

               

Auto

    142,149       134,686  

Recreation

    5,163       4,737  

Real estate/home improvement

    29,989       27,729  

Home equity

    104,974       92,249  

Unsecured

    4,194       3,183  

Other

    2,615       2,793  
   

 

 

   

 

 

 

Total

    289,084       265,377  

Mortgage warehouse

    251,448       208,299  
   

 

 

   

 

 

 

Total loans

    1,190,717       983,193  

Allowance for loan losses

    (18,270     (18,882
   

 

 

   

 

 

 

Loans, net

  $ 1,172,447     $ 964,311  
   

 

 

   

 

 

 

 

Commercial

Commercial loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected, and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves larger loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of property type, and are monitored for concentrations of credit. Management monitors and evaluates commercial real estate loans based on collateral, cash flow and risk grade criteria. As a general rule, the Company avoids financing single purpose projects unless other underwriting factors are present to help mitigate risk. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans.

Real Estate and Consumer

With respect to residential loans that are secured by 1-4 family residences and are generally owner occupied, the Company generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Home equity loans are typically secured by a subordinate interest in 1-4 family residences, and consumer loans are secured by consumer assets such as automobiles or recreational vehicles. Some consumer loans are unsecured such as small installment loans and certain lines of credit. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.

Mortgage Warehousing

Horizon’s mortgage warehouse lending has specific mortgage companies as customers of Horizon Bank. Individual mortgage loans originated by these mortgage companies are funded as a secured borrowing with a pledge of collateral under Horizon’s agreement with the mortgage company. Each individual mortgage is assigned to Horizon until the loan is sold to the secondary market by the mortgage company. In addition, Horizon takes possession of each original note and forwards such note to the end investor once the mortgage company has sold the loan. At the time a loan is transferred to the secondary market, the mortgage company repurchases the loan under its option within the agreement. Due to the repurchase feature contained in the agreement, the transaction does not qualify as a sale and therefore is accounted for as a secured borrowing with a pledge of collateral pursuant to the agreement with the mortgage company. When the individual loan is sold to the end investor by the mortgage company, the proceeds from the sale of the loan are received by Horizon and used to pay off the loan balance with Horizon along with any accrued interest and any related fees. The remaining balance from the sale is forwarded to the mortgage company. These individual loans typically are sold by the mortgage company within 30 days and are seldom held more than 90 days. Interest income is accrued during this period and collected at the time each loan is sold. Fee income for each loan sold is collected when the loan is sold, and no costs are deferred due to the term between each loan funding and related payoff, which is typically less than 30 days.

Based on the agreements with each mortgage company, at any time a mortgage company can repurchase from Horizon their outstanding loan balance on an individual mortgage and regain possession of the original note. Horizon also has the option to request that the mortgage company repurchase an individual mortgage. Should this occur, Horizon would return the original note and reassign the assignment of the mortgage to the mortgage company. Also, in the event that the end investor would not be able to honor the purchase commitment and the mortgage company would not be able to repurchase its loan on an individual mortgage, Horizon would be able to exercise its rights under the agreement.

 

The following table shows the recorded investment of individual loan categories.

 

                                 
    Loan           Deferred     Recorded  
December 31, 2012   Balance     Interest Due     Fees / (Costs)     Investment  

Owner occupied real estate

  $ 162,694     $ 503     $ 485     $ 163,682  

Non owner occupied real estate

    201,763       467       276       202,506  

Residential spec homes

    1,056       8       —         1,064  

Development & spec land loans

    6,963       11       —         6,974  

Commercial and industrial

    87,082       380       152       87,614  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

    459,558       1,369       913       461,840  

Residential mortgage

    181,450       565       583       182,598  

Residential construction

    7,681       13       —         7,694  

Mortgage warehouse

    251,448       480       —         251,928  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate

    440,579       1,058       583       442,220  

Direct installment

    27,831       115       (204     27,742  

Direct installment purchased

    429       —         —         429  

Indirect installment

    133,481       370       —         133,851  

Home equity

    126,588       605       959       128,152  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

    288,329       1,090       755       290,174  

Total loans

    1,188,466       3,517       2,251       1,194,234  

Allowance for loan losses

    (18,270     —         —         (18,270
   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans

  $ 1,170,196     $ 3,517     $ 2,251     $ 1,175,964  
   

 

 

   

 

 

   

 

 

   

 

 

 
         
    Loan           Deferred     Recorded  
December 31, 2011   Balance     Interest Due     Fees / (Costs)     Investment  

Owner occupied real estate

  $ 131,893     $ 383     $ 30     $ 132,306  

Non owner occupied real estate

    142,269       360       94       142,723  

Residential spec homes

    3,574       6       —         3,580  

Development & spec land loans

    8,739       16       —         8,755  

Commercial and industrial

    65,774       169       3       65,946  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

    352,249       934       127       353,310  

Residential mortgage

    150,893       513       68       151,474  

Residential construction

    6,181       8       —         6,189  

Mortgage warehouse

    208,299       427       —         208,726  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate

    365,373       948       68       366,389  

Direct installment

    24,252       94       (360     23,986  

Direct installment purchased

    981       —         —         981  

Indirect installment

    127,751       420       (56     128,115  

Home equity

    113,561       559       (752     113,368  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

    266,545       1,073       (1,168     266,450  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

    984,167       2,955       (973     986,149  

Allowance for loan losses

    (18,882     —         —         (18,882
   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans

  $ 965,285     $ 2,955     $ (973   $ 967,267