XML 28 R124.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Financial Information (Parent Company Only) (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Operating Activities                      
Net income $ 5,170 $ 4,850 $ 4,910 $ 4,613 $ 3,522 $ 3,417 $ 3,093 $ 2,765 $ 19,543 $ 12,797 $ 10,455
Items not requiring (providing) cash                      
Share based compensation                 33 35 30
Other assets                 1,030 286 183
Other liabilities                 (3,072) 971 2,057
Net cash provided by operating activities                 26,346 22,412 24,910
Investing Activities                      
Acquisition of Heartland                 26,283    
Net cash used in by investing activities                 (60,383) (142,173) 27,815
Financing Activities                      
Redemption of preferred stock                   (18,750) (6,250)
Issuance of preferred stock                   12,500  
Dividends paid on preferred shares                 (481) (792) (1,245)
Dividends paid on common shares                 (3,047) (2,325) (2,240)
Net cash used in financing activities                 44,325 124,525 (105,744)
Net Change in Cash and Cash Equivalent                 10,288 4,764 (53,019)
Cash and Cash Equivalents, Beginning of Period       20,447       15,683 20,447 15,683 68,702
Cash and Cash Equivalents, End of Period 30,735       20,447       30,735 20,447 15,683
Parent Company [Member]
                     
Operating Activities                      
Net income                 19,543 12,797 10,455
Items not requiring (providing) cash                      
Equity in undistributed net income of Bank Change in                 (4,766) (4,288) (6,759)
Income taxes receivable                 (137) (236) 33
Dividends receivable from Bank                 (16,500) (10,000) (5,000)
Share based compensation                 33 35 30
Amortization of unearned compensation                 187 100 68
Issuance of restricted shares                 115 60 34
Other assets                 (176) 473 (308)
Other liabilities                 1,128 129 250
Net cash provided by operating activities                 15,927 9,070 6,303
Investing Activities                      
Investment in Bank                     (3,500)
Purchases and assumption of ATSB                     3,412
Acquisition of Heartland                 (7,248)    
Net cash used in by investing activities                 (7,248)   (88)
Financing Activities                      
Redemption of preferred stock                   (18,750) (6,250)
Issuance of preferred stock                   12,500  
Dividends paid on preferred shares                 (481) (792) (1,245)
Dividends paid on common shares                 (3,047) (2,325) (2,240)
Exercise of stock options                 226 63 197
Net cash used in financing activities                 (3,302) (9,304) (9,538)
Net Change in Cash and Cash Equivalent                 5,377 (234) (3,323)
Cash and Cash Equivalents, Beginning of Period       8,262       8,496 8,262 8,496 11,819
Cash and Cash Equivalents, End of Period $ 13,639       $ 8,262       $ 13,639 $ 8,262 $ 8,496