XML 48 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Loan Losses
12 Months Ended
Dec. 31, 2011
Allowance for Loan Losses [Abstract]  
Allowance for Loan Losses

Note 4—Allowance for Loan Losses

The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the Company over the prior one to five years. Management believes the two-year historical loss experience methodology is appropriate in the current economic environment, as it captures loss rates that are comparable to the current period being analyzed.

 

                         
    December 31     December 31     December 31  
    2011     2010     2009  

Balance at beginning of the period

  $ 19,064     $ 16,015     $ 11,410  

Loans charged-off:

                       

Commercial

                       

Owner occupied real estate

    190       1,560       920  

Non owner occupied real estate

    401       288       400  

Residential development

    —         —         —    
       

Development & Spec Land Loans

    —         780       787  

Commercial and industrial

    376       1,228       354  
   

 

 

   

 

 

   

 

 

 

Total commercial

    967       3,856       2,461  

Real estate

                       

Residential mortgage

    956       811       432  

Residential construction

    —         —         —    
       

Mortgage warehouse

    —         —         —    
   

 

 

   

 

 

   

 

 

 

Total real estate

    956       811       432  

Consumer

                       
       

Direct Installment

    661       568       2,297  

Direct Installment Purchased

    —         —         —    

Indirect Installment

    1,676       2,863       3,960  

Home Equity

    2,420       1,636       1,097  
   

 

 

   

 

 

   

 

 

 

Total consumer

    4,757       5,067       7,354  
   

 

 

   

 

 

   

 

 

 

Total loans charged-off

    6,680       9,734       10,247  

Recoveries of loans previously charged off:

                       

Commercial

                       

Owner occupied real estate

    26       5       —    

Non owner occupied real estate

    113       —         —    

Residential development

    —         66       —    

Development & Spec Land Loans

    —         —         —    

Commercial and industrial

    24       162       66  
   

 

 

   

 

 

   

 

 

 

Total commercial

    163       233       66  

Real estate

                       

Residential mortgage

    10       1       —    

Residential construction

    —         —         —    

Mortgage warehouse

    —         —         —    
   

 

 

   

 

 

   

 

 

 

Total real estate

    10       1       —    

Consumer

                       

Direct Installment

    96       61       147  

Direct Installment Purchased

    —         —         —    

Indirect Installment

    803       880       992  

Home Equity

    144       54       44  
   

 

 

   

 

 

   

 

 

 

Total consumer

    1,043       995       1,183  
   

 

 

   

 

 

   

 

 

 

Total loan recoveries

    1,216       1,229       1,249  
   

 

 

   

 

 

   

 

 

 

Net loans charged-off

    5,464       8,505       8,998  

Provision charged to operating expense

    5,282       11,554       13,603  
   

 

 

   

 

 

   

 

 

 

Balance at the end of the period

  $ 18,882     $ 19,064     $ 16,015  
   

 

 

   

 

 

   

 

 

 

 

Management’s general practice is to proactively charge down loans individually evaluated for impairment to the fair value of the underlying collateral.

Consistent with regulatory guidance, charge-offs on all loan segments are taken when specific loans, or portions thereof, are considered uncollectible. The Company’s policy is to promptly charge these loans off in the period the uncollectible loss is reasonably determined.

For all loan portfolio segments except 1-4 family residential properties and consumer, the Company promptly charges-off loans, or portions thereof, when available information confirms that specific loans are uncollectible based on information that includes, but is not limited to, (1) the deteriorating financial condition of the borrower, (2) declining collateral values, and/or (3) legal action, including bankruptcy, that impairs the borrower’s ability to adequately meet its obligations. For impaired loans that are considered to be solely collateral dependent, a partial charge-off is recorded when a loss has been confirmed by an updated appraisal or other appropriate valuation of the collateral.

The Company charges-off 1-4 family residential and consumer loans, or portions thereof, when the Company reasonably determines the amount of the loss. The Company adheres to timeframes established by applicable regulatory guidance which provides for the charge-down of 1-4 family first and junior lien mortgages to the net realizable value less costs to sell when the loan is 180 days past due, charge-off of unsecured open-end loans when the loan is 90 days past due, and charge down to the net realizable value when other secured loans are 90 days past due. Loans at these respective delinquency thresholds for which the Company can clearly document that the loan is both well-secured and in the process of collection, such that collection will occur regardless of delinquency status, need not be charged off.

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment analysis:

 

                                         
                Mortgage              
December 31, 2011   Commercial     Real Estate     Warehousing     Consumer     Total  

Allowance For Loan Losses

                                       

Ending allowance balance attributable to loans:

                                       

Individually evaluated for impairment

  $ 2,136     $ —       $ —       $ —       $ 2,136  

Collectively evaluated for impairment

    5,881       2,472       1,695       6,698       16,746  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ending allowance balance

  $ 8,017     $ 2,472     $ 1,695     $ 6,698     $ 18,882  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Loans:

                                       

Individually evaluated for impairment

  $ 7,960     $ —       $ —       $ —       $ 7,960  

Collectively evaluated for impairment

    345,350       157,663       208,726       266,450       978,189  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ending loans balance

  $ 353,310     $ 157,663     $ 208,726     $ 266,450     $ 986,149  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                         
                Mortgage              
December 31, 2010   Commercial     Real Estate     Warehousing     Consumer     Total  

Allowance For Loan Losses

                                       

Ending allowance balance attributable to loans:

                                       

Individually evaluated for impairment

  $ 1,457     $ —       $ —       $ —       $ 1,457  

Collectively evaluated for impairment

    6,097       2,379       1,435       7,696       17,607  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ending allowance balance

  $ 7,554     $ 2,379     $ 1,435     $ 7,696     $ 19,064  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Loans:

                                       

Individually evaluated for impairment

  $ 8,123     $ —       $ —       $ —       $ 8,123  

Collectively evaluated for impairment

    322,953       163,040       124,075       267,832       877,900  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ending loans balance

  $ 331,076     $ 163,040     $ 124,075     $ 267,832     $ 886,023