XML 49 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans
12 Months Ended
Dec. 31, 2011
Loans [Abstract]  
Loans

Note 4 — Loans

 

                 
     December 31
2011
    December 31
2010
 

Commercial

               

Working capital and equipment

  $ 170,325     $ 151,414  

Real estate, including agriculture

    172,910       167,785  

Tax exempt

    3,818       2,925  

Other

    5,323       7,894  
   

 

 

   

 

 

 

Total

    352,376       330,018  
     

Real estate

               

1—4 family

    153,039       157,478  

Other

    4,102       4,957  
   

 

 

   

 

 

 

Total

    157,141       162,435  
     

Consumer

               

Auto

    134,686       136,014  

Recreation

    4,737       6,086  

Real estate/home improvement

    27,729       29,184  

Home equity

    92,249       90,580  

Unsecured

    3,183       3,091  

Other

    2,793       1,726  
   

 

 

   

 

 

 

Total

    265,377       266,681  
     

Mortgage warehouse

    208,299       123,743  
   

 

 

   

 

 

 

Total

    208,299       123,743  
   

 

 

   

 

 

 

Total loans

    983,193       882,877  

Allowance for loan losses

    (18,882     (19,064
   

 

 

   

 

 

 

Loans, net

  $ 964,311     $ 863,813  
   

 

 

   

 

 

 

Commercial

Commercial loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of property type, which are monitored for concentrations of credit. Management monitors and evaluates commercial real estate loans based on collateral, cash flow and risk grade criteria. As a general rule, the Company avoids financing single purpose projects, such as churches, schools, restaurants, and golf courses unless other underwriting factors are present to help mitigate risk. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans.

Real Estate and Consumer

With respect to residential loans that are secured by 1-4 family residences and are generally owner occupied, the Company generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Home equity loans are typically secured by a subordinate interest in 1-4 family residences, and consumer loans are secured by consumer assets such as automobiles or recreational vehicles. Some consumer loans are unsecured such as small installment loans and certain lines of credit. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.

Mortgage Warehousing

Horizon’s mortgage warehouse lending has specific mortgage companies as customers of Horizon Bank. Individual mortgage loans originated by these mortgage companies are funded as a secured borrowing with pledge of collateral under Horizon’s agreement with the mortgage company. Each individual mortgage is assigned to Horizon until the loan is sold to the secondary market by the mortgage company. In addition, Horizon takes possession of each original note and forwards such note to the end investor once the mortgage company has sold the loan. At the time a loan is transferred to the secondary market, the mortgage company repurchases the loan under its option within the agreement. Due to the repurchase feature contained in the agreement, the transaction does not qualify as a sale and therefore is accounted for as a secured borrowing with pledge of collateral pursuant to the agreement with the mortgage company. When the individual loan is sold to the end investor by the mortgage company the proceeds from the sale of the loan are received by Horizon and used to pay off the loan balance with Horizon along with any accrued interest and any related fees. The remaining balance from the sale is forwarded to the mortgage company. These individual loans typically are sold by the mortgage company within 30 days and are seldom held more than 90 days. Interest income is accrued during this period and collected at the time each loan is sold. Fee income for each loan sold is collected when the loan is sold and no costs are deferred due to the term between each loan funding and related payoff is typically less than 30 days.

Based on the agreements with each mortgage company, at any time a mortgage company can repurchase from Horizon their outstanding loan balance on an individual mortgage and regain possession of the original note. Horizon also has the option to request that the mortgage company repurchase an individual mortgage. Should this occur, Horizon would return the original note and reassign the assignment of the mortgage to the mortgage company. Also, in the event that the end investor would not be able to honor the sales commitment and the mortgage company would not be able to repurchase its loan on an individual mortgage, Horizon would be able to exercise its rights under the agreement.

 

The following table shows the recorded investment of individual loan categories.

 

                                 
December 31, 2011   Loan
Balance
    Interest Due     Deferred
Fees/(Costs)
    Recorded
Investment
 

Owner occupied real estate

  $ 131,893     $ 383     $ 30     $ 132,306  

Non owner occupied real estate

    142,269       360       94       142,723  

Residential spec homes

    3,574       6       —         3,580  

Development & spec land loans

    8,739       16       —         8,755  

Commercial and industrial

    65,774       169       3       65,946  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

    352,249       934       127       353,310  
         

Residential mortgage

    150,893       513       68       151,474  

Residential construction

    6,181       8       —         6,189  

Mortgage warehouse

    208,299       427       —         208,726  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate

    365,373       948       68       366,389  
         

Direct installment

    24,252       94       (360     23,986  

Direct installment purchased

    981       —         —         981  

Indirect installment

    127,751       420       (56     128,115  

Home equity

    113,561       559       (752     113,368  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

    266,545       1,073       (1,168     266,450  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

    984,167       2,955       (973     986,149  

Allowance for loan losses

    (18,882     —         —         (18,882
   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans

  $ 965,285     $ 2,955     $ (973   $ 967,267  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 
December 31, 2010   Loan
Balance
    Interest Due     Deferred
Fees/(Costs)
    Recorded
Investment
 

Owner occupied real estate

  $ 125,883     $ 442     $ 26     $ 126,351  

Non owner occupied real estate

    136,986       364       87       137,437  

Residential spec homes

    2,257       4       (2     2,259  

Development & spec land loans

    6,439       14       —         6,453  

Commercial and industrial

    58,336       234       6       58,576  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

    329,901       1,058       117       331,076  
         

Residential mortgage

    154,891       592       76       155,559  

Residential construction

    7,467       13       1       7,481  

Mortgage warehouse

    123,743       332       —         124,075  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate

    286,101       937       77       287,115  
         

Direct installment

    23,527       97       (338     23,286  

Direct installment purchased

    1,869       —         —         1,869  

Indirect installment

    128,122       491       7       128,620  

Home equity

    114,202       563       (708     114,057  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

    267,720       1,151       (1,039     267,832  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

    883,722       3,146       (845     886,023  

Allowance for loan losses

    (19,064     —         —         (19,064
   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans

  $ 864,658     $ 3,146     $ (845   $ 866,959