XML 65 R49.htm IDEA: XBRL DOCUMENT v3.22.4
Income Tax (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Reconciliation of Income Taxes
December 31
2022
December 31
2021
December 31
2020
Income tax expense
Currently payable
Federal$9,111 $11,742 $16,914 
State888 1,303 2,377 
Deferred
Federal2,208 2,056 (7,970)
State(31)255 (1,451)
Total income tax expense$12,176 $15,356 $9,870 
Reconciliation of federal statutory to actual tax expense
Federal statutory income tax at 21% $22,173 $21,514 $16,457 
Tax exempt interest(6,623)(5,362)(4,090)
Tax exempt BOLI income(746)(604)(531)
Stock compensation(232)(250)(160)
Other tax exempt income(454)(404)(334)
State tax676 1,231 733 
Tax credit investments(2,774)(981)(2,284)
Nondeductible and other156 212 79 
Actual tax expense$12,176 $15,356 $9,870 
Reconciliation of Deferred Tax Assets & Liabilities
December 31
2022
December 31
2021
Assets
Allowance for loan losses$12,762 $13,707 
Net operating loss and tax credits9,313 — 
Director and employee benefits2,019 2,094 
Unrealized loss on AFS securities and cash flow hedge28,230 — 
Other555 1,785 
Total assets52,879 17,586 
Liabilities
Depreciation(4,599)(4,540)
State tax(262)(261)
Federal Home Loan Bank stock dividends(368)(371)
Difference in basis of intangible assets(4,440)(3,476)
Fair value adjustment on acquisitions(2,807)(3,435)
Unrealized gain on AFS securities and cash flow hedge— (1,953)
Other(68)(222)
Total liabilities(12,544)(14,258)
Net deferred tax asset/(liability)$40,335 $3,328