XML 48 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Derivative Financial Instruments
12 Months Ended
Dec. 31, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Financial Instruments Derivative Financial Instruments
Cash Flow Hedges
As a strategy to maintain acceptable levels of exposure to the risk of changes in future cash flow due to interest rate fluctuations, the Company entered into an interest rate swap agreement for a portion of its floating rate debt which matured on December 16, 2021. The agreement provided for the Company to receive interest from the counterparty at three months LIBOR and to pay interest to the counterparty at a weighted average fixed rate of 4.20% on a notional amount of $12.0 million. Under the agreement, the Company paid or received the net interest amount monthly, with the monthly settlements included in interest expense.
The Company assumed an additional interest rate swap agreement as the result of the LaPorte acquisition in July 2016 which matured on March 15, 2021. The agreement provided for the Company to receive interest from the counterparty at one month LIBOR and to pay interest to the counterparty at a weighted average rate of 2.62% on a notional amount of $10.0 million. Under the agreement, the Company paid or received the net interest amount monthly, with the monthly settlements included in interest expense.
On July 20, 2018, the Company entered into an interest rate swap agreement for an additional portion of its floating rate debt. The agreement provides for the Company to receive interest from the counterparty at one month LIBOR and to pay interest to the counter party at a rate of 2.81% on a notional amount of $50.0 million at December 31, 2022 and 2021. Under the agreement, the Company pays or receives the net interest amount monthly, with the monthly settlements included in interest expense.
Management has designated the interest rate swap agreements as cash flow hedging instruments. For derivative instruments that are designated and qualify as a cash flow hedge, the effective portion of the gain or loss on the derivative is reported as a component of other comprehensive income and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. At December 31, 2022, the Company’s cash flow hedge was effective and is not expected to have a significant impact on the Company’s net income over the next 12 months.
The following tables present a summary of interest rate swap derivatives designated as cash flow accounting hedges of variable rate liabilities used in the Company's asset/liability management activities at December 31, 2022 and 2021.
December 31, 2022
Weighted Average Rate
Cash Flow HedgesNotional
Amount
Weighted Average Remaining Maturity (years)Fair ValueReceivePay
Interest rate swaps$50,000 3.6 years$1,976 1 month LIBOR2.81 %
December 31, 2021
Weighted Average Rate
Cash Flow HedgesNotional
Amount
Weighted Average Remaining Maturity (years)Fair ValueReceivePay
Interest rate swaps$50,000 4.6 years$(3,673)1 month LIBOR2.81 %
Fair Value Hedges
Fair value hedges are intended to reduce the interest rate risk associated with the underlying hedged item. The Company enters into fixed rate loan agreements as part of its lending policy. To mitigate the risk of changes in fair value based on fluctuations in interest rates, the Company has entered into interest rate swap agreements on individual loans, converting the fixed rate loans to a variable rate. The Company has also entered into interest rate swap agreements on individual security agreements, converting the fixed rate security to a variable rate. At December 31, 2022, the Company’s fair value hedges were effective and are not expected to have a significant impact on the Company’s net income over the next 12 months.
The change in fair value of both the hedge instruments and the underlying loan and security agreements are recorded as gains or losses in non–interest income. The fair value hedges are considered to be highly effective. The notional amounts of the loan and security agreements being hedged were $514.6 million at December 31, 2022 and $489.0 million at December 31, 2021.
Other Derivative Instruments
The Company enters into non–hedging derivatives in the form of mortgage loan forward sale commitments with investors and commitments to originate mortgage loans as part of its mortgage banking business. At December 31, 2022, the Company’s fair values of these derivatives were recorded and over the next 12 months are not expected to have a significant impact on the Company’s net income.
The change in fair value of both the forward sale commitments and commitments to originate mortgage loans were recorded and the net gains or losses included in the Company’s gain on sale of loans.
The following tables summarize the fair value of derivative financial instruments utilized by Horizon:
Asset DerivativesLiability Derivatives
December 31, 2022December 31, 2022
Notional
Amount
Fair
Value
Notional
Amount
Fair
Value
Derivatives designated as hedging instruments
Interest rate contracts – cash flow hedges$50,000 $1,976 $— $— 
Total derivatives designated as hedging instruments50,000 1,976 — — 
Derivatives not designated as hedging instruments
Interest rate contracts – fair value hedges514,551 42,619 514,551 42,619 
Mortgage loan contracts— — 13,800 50 
Commitments to originate mortgage loans12,179 284 — — 
Total derivatives not designated as hedging instruments526,730 42,903 528,351 42,669 
Total derivatives$576,730 $44,879 $528,351 $42,669 
Asset DerivativesLiability Derivatives
December 31, 2021December 31, 2021
Notional
Amount
Fair
Value
Notional
Amount
Fair
Value
Derivatives designated as hedging instruments
Interest rate contracts – cash flow hedges$— $— $50,000 $3,673 
Total derivatives designated as hedging instruments— — 50,000 3,673 
Derivatives not designated as hedging instruments
Interest rate contracts – fair value hedge488,967 14,419 488,967 14,419 
Mortgage loan contracts— — 43,630 238 
Commitments to originate mortgage loans32,584 1,037 — — 
Total derivatives not designated as hedging instruments521,551 15,456 532,597 14,657 
Total derivatives$521,551 $15,456 $582,597 $18,330 
The effect of the derivative instruments on the consolidated statement of comprehensive income (loss) for the 12–month periods ended December 31 is as follows:
Amount of Gain (Loss) Recognized in Other Comprehensive Income (Loss) on Derivative Years Ended December 31
202220212020
Derivatives in cash flow hedging relationship
Interest rate contracts$4,463 $3,610 $(3,004)
The effect of the derivative instruments on the consolidated statements of income for the 12–month periods ended December 31 is as follows:
Location of gain (loss) recognized on derivativeAmount of Gain (Loss) Recognized on Derivative Years Ended December 31
202220212020
Derivative designated as hedging instruments
Interest rate contracts – cash flow hedgesInterest expense –
Borrowings
$(628)$(1,901)$(1,838)
Total$(628)$(1,901)$(1,838)
Location of gain
(loss)
recognized on
derivative
Amount of Gain (Loss) Recognized on Derivative Years Ended December 31
202220212020
Derivative not designated as hedging instruments
Interest rate contracts – fair value hedge Interest income – loans receivable$(39)$(372)$(223)
Interest rate contracts – fair value hedgeInterest income – investment securities(99)(267)(183)
Mortgage loan contractsNon–interest income
– Gain on sale of loans
188 (238)38 
Commitments to originate mortgage loansNon–interest income
– Gain on sale of loans
(753)(8)781 
Total$(703)$(885)$413