XML 136 R120.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Financial Information (Parent Company Only) - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Operating Activities      
Net Income $ 93,408 $ 87,091 $ 68,499
Change in:      
Share based compensation 2,475 1,819 1,338
Other assets (13,964) 9,633 (4,456)
Other liabilities (4,814) (2,948) 931
Net cash provided by operating activities 94,380 106,350 78,858
Investing Activities      
Net cash used in investing activities (1,019,932) (344,853) (478,458)
Financing Activities      
Repurchase of outstanding stock 0 7,607 19,636
Dividends paid on common shares (27,765) (24,768) (21,183)
Proceeds from issuance of stock 0 0 1,233
Net settlement of share awards (1,824) (1,355) 0
Exercise of stock options 145 1,062 157
Net proceeds from issuance of subordinated notes 0 0 58,824
Net cash provided by (used in) financing activities 455,549 582,300 550,480
Net Change in Cash and Cash Equivalents (470,003) 343,797 150,880
Cash and Cash Equivalents, Beginning of Period 593,508 249,711 98,831
Cash and Cash Equivalents, End of Period 123,505 593,508 249,711
Parent Company      
Operating Activities      
Net Income 93,408 87,091 68,499
Items not requiring (providing) cash      
Equity in undistributed net income of subsidiaries (66,473) (71,439) (13,131)
Change in:      
Share based compensation 2,475 1,819 1,338
Other assets (284) 730 (20)
Other liabilities 120 946 (14)
Net cash provided by operating activities 29,246 19,147 56,672
Investing Activities      
Capital contribution to subsidiary 0 (60,000) 0
Net cash used in investing activities 0 (60,000) 0
Financing Activities      
Other change in borrowings 388 384 16
Repurchase of outstanding stock 0 7,607 19,636
Dividends paid on common shares (27,765) (24,768) (21,183)
Proceeds from issuance of stock 0 0 1,233
Net settlement of share awards (1,824) (1,355) 0
Exercise of stock options 145 1,062 157
Net cash provided by (used in) financing activities (29,056) (32,284) 19,411
Net Change in Cash and Cash Equivalents 190 (73,137) 76,083
Cash and Cash Equivalents, Beginning of Period 53,907 127,044 50,961
Cash and Cash Equivalents, End of Period $ 54,097 $ 53,907 $ 127,044