XML 23 R14.htm IDEA: XBRL DOCUMENT v3.22.2.2
Allowance for Credit and Loan Losses
9 Months Ended
Sep. 30, 2022
Receivables [Abstract]  
Allowance for Credit and Loan Losses Allowance for Credit and Loan Losses
The following tables represent, by loan portfolio segment, a summary of changes in the ACL on loans for the nine months ended September 30, 2022 and 2021:
Three Months Ended September 30, 2022
CommercialReal EstateMortgage WarehouseConsumerTotal
Balance, beginning of period$34,802 $4,422 $1,067 $12,059 $52,350 
Provision for credit losses on loans(703)640 (43)(495)(601)
PCD loan charge–offs(242)— — — (242)
Charge–offs(103)(27)— (592)(722)
Recoveries52 102 — 430 584 
Balance, end of period$33,806 $5,137 $1,024 $11,402 $51,369 
Three Months Ended September 30, 2021
CommercialReal EstateMortgage WarehouseConsumerTotal
Balance, beginning of period$41,766 $4,108 $1,155 $8,620 $55,649 
Provision for credit losses on loans1,330 (400)(101)283 1,112 
Charge–offs(10)— — (189)(199)
Recoveries35 29 — 153 217 
Balance, end of period$43,121 $3,737 $1,054 $8,867 $56,779 
Nine Months Ended September 30, 2022
CommercialReal EstateMortgage WarehouseConsumerTotal
Balance, beginning of period$40,775 $3,856 $1,059 $8,596 $54,286 
Provision for credit losses on loans(6,343)1,236 (35)3,395 (1,747)
PCD loan charge–offs(612)— — — (612)
Charge–offs(240)(85)— (1,605)(1,930)
Recoveries226 130 — 1,016 1,372 
Balance, end of period$33,806 $5,137 $1,024 $11,402 $51,369 
Nine Months Ended September 30, 2021
CommercialReal EstateMortgage WarehouseConsumerTotal
Balance, beginning of period$42,210 $4,620 $1,267 $8,930 $57,027 
Provision for credit losses on loans1,090 (1,000)(213)110 (13)
PCD loan charge–offs(6)— — — (6)
Charge–offs(273)— — (661)(934)
Recoveries100 117 — 488 705 
Balance, end of period$43,121 $3,737 $1,054 $8,867 $56,779 

The Company utilized the Cumulative Loss Rate method in determining expected future credit losses. The loss rate method measures the amount of loan charge–offs, net of recoveries, (“loan losses”) recognized over the life of a pool and compares those loan losses to the outstanding loan balance of that pool as of a specific point in time (“pool date”).
To estimate a CECL loss rate for the pool, management first identifies the loan losses recognized between the pool date and the reporting date for the pool and determines which loan losses were related to loans outstanding at the pool date. The loss rate method then divides the loan losses recognized on loans outstanding as of the pool date by the outstanding loan balance as of the pool date.
The Company’s expected loss estimate is anchored in historical credit loss experience, with an emphasis on all available portfolio data. The Company's historical look–back period includes January 2012 through the current period, on a monthly basis. When historical credit loss experience is not sufficient for a specific portfolio, the Company may supplement its own portfolio data with external models or data.
Qualitative reserves reflect management’s overall estimate of the extent to which current expected credit losses on collectively evaluated loans will differ from historical loss experience. The analysis takes into consideration other analytics performed within the organization, such as enterprise and concentration management, along with other credit–related analytics as deemed appropriate. Management attempts to quantify qualitative reserves whenever possible.
The Company’s CECL estimate applies to a forecast that incorporates macroeconomic trends and other environmental factors. Management utilized National, Regional and Local Leading Economic Indexes, as well as management judgment, as the basis for the forecast period. The historical loss rate was utilized as the base rate, and qualitative adjustments were utilized to reflect the forecast and other relevant factors.
The Company segments the loan portfolio into pools based on the following risk characteristics: financial asset type, loan purpose, collateral type, loan characteristics, credit characteristics, outstanding loan balances, contractual terms and prepayment assumptions, industry of the borrower and concentrations, and historical or expected credit loss patterns.