XML 71 R52.htm IDEA: XBRL DOCUMENT v3.20.4
Income Tax (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Reconciliation of Income Taxes
December 31
2020
December 31
2019
December 31
2018
Income tax expense
Currently payable
Federal$16,914 $11,143 $9,166 
State2,377 140 — 
Deferred
Federal(7,970)1,787 1,277 
State(1,451)233 — 
Total income tax expense$9,870 $13,303 $10,443 
Reconciliation of federal statutory to actual tax expense
Federal statutory income tax at 21% $16,457 $16,767 $13,348 
Tax exempt interest(4,090)(2,977)(1,982)
Tax exempt income(531)(587)(448)
Stock compensation(160)(324)(384)
Other tax exempt income(334)(313)(260)
State tax733 295 — 
Tax credit investments(2,284)— — 
Nondeductible and other79 442 169 
Actual tax expense$9,870 $13,303 $10,443 
Reconciliation of Deferred Tax Assets & Liabilities
December 31
2020
December 31
2019
Assets
Allowance for loan losses$13,966 $4,120 
Net operating loss and tax credits (from acquisitions)54 
Director and employee benefits2,035 1,890 
Accrued pension— 775 
Other3,139 2,145 
Total assets19,143 8,984 
Liabilities
Depreciation(4,374)(4,456)
State tax(315)(10)
Federal Home Loan Bank stock dividends(363)(368)
Difference in basis of intangible assets(2,921)(3,427)
Fair value adjustment on acquisitions(3,284)(2,488)
Unrealized gain on AFS securities and fair value hedge(7,404)(1,710)
Other(294)(63)
Total liabilities(18,955)(12,522)
Net deferred tax asset/(liability)$188 $(3,538)