XML 153 R134.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Financial Information (Parent Company Only) - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Operating Activities                      
Net Income $ 21,893 $ 20,312 $ 14,639 $ 11,655 $ 18,543 $ 20,537 $ 16,642 $ 10,816 $ 68,499 $ 66,538 $ 53,117
Change in:                      
Share based compensation                 132 215 251
Other assets                 (13,987) 99,735 4,520
Other liabilities                 (897) (608) 658
Net cash provided by operating activities                 78,765 174,372 72,286
Investing Activities                      
Net cash used in investing activities                 (492,322) (94,145) (303,762)
Financing Activities                      
Net change in borrowings                 (74,725) (71,040) (13,589)
Dividends paid on common shares                 (21,183) (20,835) (15,418)
Proceeds from issuance of stock                 1,390 1,705 622
Net proceeds from issuance of subordinated notes                 58,824 0 0
Net cash provided by (used in) financing activities                 564,437 (39,888) 229,988
Cash and Cash Equivalents, Beginning of Period       98,831       58,492 98,831 58,492 59,980
Cash and Cash Equivalents, End of Period 249,711       98,831       249,711 98,831 58,492
Parent Company                      
Operating Activities                      
Net Income                 68,499 66,538 53,117
Items not requiring (providing) cash                      
Equity in undistributed net income of subsidiaries                 (13,131) (25,053) (9,643)
Change in:                      
Share based compensation                 132 215 251
Amortization of unearned compensation                 1,206 705 169
Other assets                 (20) (5,449) 132
Other liabilities                 (14) 1,629 378
Net cash provided by operating activities                 56,672 38,585 44,404
Investing Activities                      
Repurchase of outstanding stock                 (19,636) (1,595) 0
Net cash used in investing activities                 (19,636) 755 0
Financing Activities                      
Net change in borrowings                 16 98 (12,316)
Dividends paid on common shares                 (21,183) (20,835) (15,418)
Proceeds from issuance of stock                 1,390 1,705 622
Net cash provided by (used in) financing activities                 39,047 (19,032) (27,112)
Net Change in Cash and Cash Equivalents                 76,083 20,308 17,292
Cash and Cash Equivalents, Beginning of Period       $ 50,961       $ 30,653 50,961 30,653 13,361
Cash and Cash Equivalents, End of Period $ 127,044       $ 50,961       127,044 50,961 30,653
Parent Company | Salin                      
Investing Activities                      
Acquisition of Salin                 $ 0 $ 2,350 $ 0