XML 37 R25.htm IDEA: XBRL DOCUMENT v3.22.4
LEASES
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Leases LEASES
We lease certain retail- and full-service branch locations, ATM locations and certain equipment.  Short-term leases, leases with an initial term of 12 months or less and do not contain a purchase option that is likely to be exercised, are not recorded on the balance sheet. Operating lease cost, which is comprised of the amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term and is included in net occupancy expense on our consolidated statements of income. We evaluate the lease term by assuming the exercise of options to extend that are reasonably assured and those option periods covered by an option to terminate the lease, if deemed not reasonably certain to be exercised. The lease term is used to determine the straight-line expense and limits the depreciable life of any related leasehold improvements. Certain leases require us to pay real estate taxes, insurance, maintenance and other operating expenses associated with the leased premises. These expenses are classified in net occupancy expense on our consolidated statements of income, consistent with similar costs for owned locations, but is not included in operating lease cost below.
Our leases have remaining lease terms ranging from 11 months to 17.7 years, some of which include options to extend for up to 10 years, and some of which include options to terminate within 90 days. We calculate the lease liability using a discount rate that represents our incremental borrowing rate at the lease commencement date.
Balance sheet information related to leases was as follows (in thousands):
 December 31, 2022December 31, 2021
Operating leases: 
Operating lease ROU assets$15,314 $15,073 
Operating lease liabilities$17,070 $16,676 
The components of lease cost were as follows (in thousands):
Years Ended December 31,
202220212020
Operating lease cost$1,773 $1,811 $2,193 


Supplemental cash flow information related to leases was as follows (in thousands):
 Years Ended December 31,
202220212020
Cash paid for amounts included in the measurement of the lease liabilities:
Operating cash flows for operating leases$1,644 $2,016 $1,479 
ROU assets obtained in exchange for new operating lease liabilities (1)
$1,531 $1,330 $7,912 
(1)For the year ended December 31, 2021, the ROU assets obtained were primarily due to one lease that commenced in January 2021 with an initial ROU asset of $1.1 million. For the year ended December 31, 2020, the ROU assets obtained were primarily due to one lease that commenced in May 2020 with an initial ROU asset of $6.6 million.


Additional information related to leases was as follows:
 December 31, 2022December 31, 2021
Weighted average remaining lease term (in years)13.814.9
Weighted average discount rate2.98 %2.90 %
Future minimum rental commitments due under non-cancelable operating leases at December 31, 2022 were as follows (in thousands):
Year ending December 31,
2023$1,559 
20241,617 
20251,619 
20261,598 
20271,494 
2028 and thereafter13,098 
Total lease payments20,985 
Less: Interest(3,915)
Present value of lease liabilities$17,070 
We also lease certain of our owned facilities or portions thereof to third parties. Our primary leased facility is a 202,000 square-foot office building in Fort Worth, Texas that is used for a branch location and certain bank operations. We occupy approximately 39,000 square feet of the building and lease the remaining space to various tenants. Some of these leases contain options to extend and options to terminate at the discretion of the tenant.
Operating lease income received from tenants who rent our properties is reported as a reduction to occupancy expense on our consolidated statements of income. The underlying assets associated with these operating leases are included in premises and equipment on our consolidated balance sheets.
Gross rental income from these leases were as follows (in thousands):
 Years Ended December 31,
202220212020
Gross rental income$3,173 $3,288 $3,277 

At December 31, 2022, non-cancelable operating leases with future minimum lease payments are as follows (in thousands):
Year ending December 31,
2023$3,290 
20242,656 
20252,041 
20261,760 
20271,014 
2028 and thereafter1,059 
Total lease payments$11,820 
Leases LEASES
We lease certain retail- and full-service branch locations, ATM locations and certain equipment.  Short-term leases, leases with an initial term of 12 months or less and do not contain a purchase option that is likely to be exercised, are not recorded on the balance sheet. Operating lease cost, which is comprised of the amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term and is included in net occupancy expense on our consolidated statements of income. We evaluate the lease term by assuming the exercise of options to extend that are reasonably assured and those option periods covered by an option to terminate the lease, if deemed not reasonably certain to be exercised. The lease term is used to determine the straight-line expense and limits the depreciable life of any related leasehold improvements. Certain leases require us to pay real estate taxes, insurance, maintenance and other operating expenses associated with the leased premises. These expenses are classified in net occupancy expense on our consolidated statements of income, consistent with similar costs for owned locations, but is not included in operating lease cost below.
Our leases have remaining lease terms ranging from 11 months to 17.7 years, some of which include options to extend for up to 10 years, and some of which include options to terminate within 90 days. We calculate the lease liability using a discount rate that represents our incremental borrowing rate at the lease commencement date.
Balance sheet information related to leases was as follows (in thousands):
 December 31, 2022December 31, 2021
Operating leases: 
Operating lease ROU assets$15,314 $15,073 
Operating lease liabilities$17,070 $16,676 
The components of lease cost were as follows (in thousands):
Years Ended December 31,
202220212020
Operating lease cost$1,773 $1,811 $2,193 


Supplemental cash flow information related to leases was as follows (in thousands):
 Years Ended December 31,
202220212020
Cash paid for amounts included in the measurement of the lease liabilities:
Operating cash flows for operating leases$1,644 $2,016 $1,479 
ROU assets obtained in exchange for new operating lease liabilities (1)
$1,531 $1,330 $7,912 
(1)For the year ended December 31, 2021, the ROU assets obtained were primarily due to one lease that commenced in January 2021 with an initial ROU asset of $1.1 million. For the year ended December 31, 2020, the ROU assets obtained were primarily due to one lease that commenced in May 2020 with an initial ROU asset of $6.6 million.


Additional information related to leases was as follows:
 December 31, 2022December 31, 2021
Weighted average remaining lease term (in years)13.814.9
Weighted average discount rate2.98 %2.90 %
Future minimum rental commitments due under non-cancelable operating leases at December 31, 2022 were as follows (in thousands):
Year ending December 31,
2023$1,559 
20241,617 
20251,619 
20261,598 
20271,494 
2028 and thereafter13,098 
Total lease payments20,985 
Less: Interest(3,915)
Present value of lease liabilities$17,070 
We also lease certain of our owned facilities or portions thereof to third parties. Our primary leased facility is a 202,000 square-foot office building in Fort Worth, Texas that is used for a branch location and certain bank operations. We occupy approximately 39,000 square feet of the building and lease the remaining space to various tenants. Some of these leases contain options to extend and options to terminate at the discretion of the tenant.
Operating lease income received from tenants who rent our properties is reported as a reduction to occupancy expense on our consolidated statements of income. The underlying assets associated with these operating leases are included in premises and equipment on our consolidated balance sheets.
Gross rental income from these leases were as follows (in thousands):
 Years Ended December 31,
202220212020
Gross rental income$3,173 $3,288 $3,277 

At December 31, 2022, non-cancelable operating leases with future minimum lease payments are as follows (in thousands):
Year ending December 31,
2023$3,290 
20242,656 
20252,041 
20261,760 
20271,014 
2028 and thereafter1,059 
Total lease payments$11,820