XML 20 R6.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
May 31, 2019
May 31, 2018
May 31, 2017
Cash flows from operating activities:      
Net income (loss) $ (151,210) $ 457,364 $ 312,099
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization of deferred loan fees (10,009) (11,296) (14,072)
Amortization of debt issuance costs and deferred charges 10,439 10,456 9,484
Amortization of discount on long-term debt 10,605 10,164 9,501
Amortization of issuance costs for bank revolving lines of credit 5,324 5,346 5,531
Depreciation and amortization 9,305 7,931 7,173
Provision (benefit) for loan losses (1,266) (18,575) 5,978
Results of operations of foreclosed assets 0 0 1,749
Loss on early extinguishment of debt 7,100 0 0
Unrealized losses on equity securities 1,799 0 0
Derivative forward value (gains) losses 319,730 (306,002) (179,381)
Changes in operating assets and liabilities:      
Accrued interest receivable (6,163) (15,949) 1,778
Accrued interest payable 9,713 11,808 4,480
Deferred income 2,077 3,246 9,393
Other (10,401) 741 5,855
Net cash provided by operating activities 197,043 155,234 179,568
Cash flows from investing activities:      
Advances on loans, net (738,171) (811,164) (1,145,673)
Investment in fixed assets (14,725) (15,194) (17,793)
Net cash proceeds from sale of foreclosed assets 0 0 51,042
Net proceeds from time deposits 100,000 125,000 114,000
Purchases of held-to-maturity investments (80,123) (510,598) 0
Proceeds from maturities of held-to-maturity investments 35,340 1,394 0
Net cash used in investing activities (697,679) (1,210,562) (998,424)
Cash flows from financing activities:      
Proceeds from (repayments of) short-term borrowings, net (452,618) 126,211 409,871
Proceeds from short-term borrowings with original maturity greater than 90 days 1,652,005 1,331,910 1,003,185
Repayments of short term-debt with original maturity greater than 90 days (1,387,571) (1,005,111) (1,009,004)
Payments for issuance costs for revolving bank lines of credit (2,382) (2,441) (2,548)
Proceeds from issuance of long-term debt, net of discount and issuance costs 3,281,595 2,349,885 2,923,868
Payments for retirement of long-term debt (2,806,639) (1,611,002) (2,460,730)
Payments made for early extinguishment of debt (7,100) 0 0
Payments for issuance costs for subordinated deferrable debt (6,535) 0 (68)
Proceeds from issuance of subordinated debt 250,000 0 0
Proceeds from issuance of members’ subordinated certificates 1,986 6,136 3,626
Payments for retirement of members’ subordinated certificates (24,861) (45,180) (28,220)
Payments for retirement of patronage capital (49,860) (44,667) (41,871)
Repayments for membership fees, net (4) (10) 0
Net cash provided by financing activities 448,016 1,105,731 798,109
Net increase (decrease) in cash, cash equivalents and restricted cash (52,620) 50,403 (20,747)
Beginning cash, cash equivalents and restricted cash 238,824 188,421 209,168
Ending cash, cash equivalents and restricted cash 186,204 238,824 188,421
Supplemental disclosure of cash flow information:      
Cash paid for interest 801,966 766,059 712,742
Cash paid for income taxes 112 321 407
Noncash financing and investing activities:      
Loan provided in connection with the sale of foreclosed assets $ 0 $ 0 $ 60,000