-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, V+0luJbGVk7MaQGRfTbaG0oGKkNhRgQZLZ85eLLn7Zpgx8Tt8qa8sv7GdeJHdNeu ZEsHkn+lvetBT8Aug4m5Tw== 0000912057-96-017761.txt : 19960816 0000912057-96-017761.hdr.sgml : 19960816 ACCESSION NUMBER: 0000912057-96-017761 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 19960630 FILED AS OF DATE: 19960814 SROS: NONE FILER: COMPANY DATA: COMPANY CONFORMED NAME: CALIFORNIA COMMERCIAL BANKSHARES CENTRAL INDEX KEY: 0000704886 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 953819471 STATE OF INCORPORATION: CA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 002-78788 FILM NUMBER: 96612979 BUSINESS ADDRESS: STREET 1: 4100 NEWPORT PLACE CITY: NEWPORT BEACH STATE: CA ZIP: 92660 BUSINESS PHONE: 7148632300 MAIL ADDRESS: STREET 1: 4100 NEWPORT PLACE CITY: NEWPORT BEACH STATE: CA ZIP: 92660 10-Q 1 10-Q SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 - -------------------------------------------------------------------------------- FORM 10-Q /X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OF 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1996 ----------------- COMMISSION FILE NUMBER 2-78788 --------- CALIFORNIA COMMERCIAL BANKSHARES -------------------------------------- CALIFORNIA 95-3819471 ---------------------------------- ---------------------------- (STATE OF OTHER JURISDICTION OF (IRS EMPLOYER IDENTIFICATION INCORPORATION OR ORGANIZATION) NUMBER) 4100 NEWPORT PLACE, NEWPORT BEACH, CA 92660 ------------------------------------------------ (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) - -------------------------------------------------------------------------------- REGISTRANT'S TELEPHONE NUMBER (714) 863-2300 ------------------- FORMER NAME, FORMER ADDRESS AND FORMER FISCAL YEAR IF CHANGED FROM LAST REPORT INDICATE BY CHECK (X) WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED TO BE FILED BY SECTION 13 OF 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS. YES X NO ----- ----- APPLICABLE ONLY TO CORPORATE ISSUERS: INDICATE THE NUMBER OF SHARES OUTSTANDING OF EACH OF THE ISSUER'S CLASSES OF COMMON STOCK, AS OF THE LATEST PRACTICABLE DATE 2,944,000 . ------------- 1 CALIFORNIA COMMERCIAL BANKSHARES INDEX PART 1. FINANCIAL INFORMATION _________________________________________________________________ ITEM 1. FINANCIAL STATEMENTS CONSOLIDATED CONDENSED STATEMENTS OF INCOME FOR THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 1996 AND 1995. CONSOLIDATED CONDENSED BALANCE SHEETS JUNE 30, 1996 AND DECEMBER 31, 1995. CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 1996 AND 1995. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, JUNE 30, 1996. ITEM 2. MANAGEMENT DISCUSSION AND ANALYSIS OF THE FINANCIAL CONDITION AND RESULTS OF OPERATIONS. 2 CALIFORNIA COMMERCIAL BANKSHARES AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (000'S OMITTED)(UNAUDITED)
SIX MONTHS ENDED THREE MONTHS ENDED JUNE 30 JUNE 30 1996 1995 1996 1995 ---- ---- ---- ---- INTEREST AND FEE INCOME: Loans and Leases 10,082 10,219 5,312 5,151 Investment Securities 2,173 1,539 1,245 729 Federal Funds Sold 1,008 419 435 341 -------- -------- -------- --------- Total Interest and Fee Income 13,263 12,177 6,992 6,221 INTEREST EXPENSE: Deposits 3,272 3,360 1,608 1,734 Securities Sold Under Agreement to Repurchase 0 8 0 0 Note Payable 131 95 72 52 -------- -------- -------- --------- Total Interest Expense 3,403 3,463 1,680 1,786 NET INTEREST INCOME 9,860 8,714 5,312 4,435 PROVISION FOR LOAN / LEASE LOSSES 700 1,000 400 225 NET INTEREST INCOME AFTER PROVISION FOR LOAN / LEASE LOSSES 9,160 7,714 4,912 4,210 OTHER INCOME: Escrow Fees 311 86 190 59 Service Charges 597 476 306 223 Securities Gains 0 (72) 0 0 Gain on Sale of Loans 1,003 0 1,003 0 Other Income 601 449 310 248 -------- -------- -------- --------- Total Other Income 2,512 939 1,809 530 OTHER EXPENSES: Salaries and Employee Benefits 4,276 3,703 2,098 1,875 Occupancy, Furniture and Equipment 1,160 1,031 649 508 Data Processing 482 139 264 68 Supplies 210 168 113 74 Legal Fees 1,023 494 825 376 Regulatory Assessments 282 415 142 207 Losses (Gain) on OREO (267) 861 (366) 649 Other 1,473 1,139 747 631 -------- -------- -------- --------- Total Other Expenses 8,639 7,950 4,472 4,388 INCOME BEFORE INCOME TAXES 3,033 703 2,249 352 INCOME TAXES 1,213 280 899 139 NET INCOME 1,820 423 1,350 213 EARNINGS PER COMMON SHARE $0.61 $ 0.17 $0.45 $ 0.09
3 CALIFORNIA COMMERCIAL BANKSHARES CONSOLIDATED CONDENSED BALANCE SHEETS (000'S OMITTED) ASSETS JUNE 30 DECEMBER 31 1996 1995 -------- -------- Cash and Due From Banks Non Interest-Bearing $31,352 $28,549 Interest-Bearing 50 Investment Securities - Available for Sale 82,853 62,283 Federal Funds Sold 36,500 45,000 Loans, net of unearned interest: Commercial 75,527 84,271 Real Estate - Construction 26,072 22,593 Real Estate - Equity line 5,901 7,039 Real Estate - Mortgage 68,155 55,207 Installment and Other 15,653 13,120 Lease Contracts Receivable 2,867 3,064 --------- --------- 194,175 185,294 Less: Deferred Loan Fees & Costs (471) (702) --------- --------- 193,704 184,592 Less: Reserve for Loan Loss (5,763) (6,542) --------- --------- Total Loans, net 187,941 178,050 Loans Available for Sale 4,768 9,620 Real Estate Owned 2,268 2,165 Bank Premises, Furniture & Equipment 1,379 1,150 Accrued Interest Receivable 3,003 2,649 Deferred Income Taxes 2,249 2,249 Prepaid Expenses and Other Assets 1,581 2,328 --------- --------- Total Assets $353,944 $334,043 --------- --------- --------- --------- LIABILITIES AND SHAREHOLDERS EQUITY Deposits: Demand Deposit Non Interest Bearing $138,940 $130,660 Interest Bearing 75,577 65,301 Savings Deposits 56,065 45,312 Time Certificates $100,000 and over 30,355 34,718 Other Time Deposits 25,491 32,513 --------- --------- Total Deposits 326,428 308,504 Note Payable 2,350 2,351 Interest Payable 162 221 Other Liabilities 2,473 1,848 Shareholders Equity: Capital Stock - Authorized 10,000,000 shares; issued and outstanding 2,944,000 in 1996 and 2,922,000 in 1995 14,171 14,077 Paid in Capital 446 470 Retained Earnings 8,268 6,448 Unrealized Gain (Loss) on investment securities available for sale (net of tax) (354) 124 --------- --------- Total Liabilities and Shareholders Equity $353,944 $334,043 --------- --------- --------- --------- 4 CALIFORNIA COMMERCIAL BANKSHARES CONSOLIDATED STATEMENT OF CASH FLOW FOR THE SIX MONTHS ENDED JUNE 30 (000'S OMITTED) (UNAUDITED)
1996 1995 ------ ------ CASH FLOWS FROM OPERATING ACTIVITIES: Net Income (loss) 1,820 423 Adjustments to reconcile net income (loss) to net cash from operating activities: Depreciation and Amortization 206 251 Amortization of discounts and premiums on investment securities available for sale 241 402 Provision for loan and lease losses 700 1,000 Provision for expenses on other real estate owned 118 (Gain) loss on sale of other real estate owned (427) 163 (Gain) loss on sale of property (8) (Increase) decrease in accrued interest receivable (354) 128 (Decrease) increase in deferred loan fees (231) 166 Increase (decrease) in unearned lease income 2 (51) Decrease (increase) in other assets 1,004 (381) Net increase (decrease) in interest payable and other liabilities 566 692 -------- -------- Net cash from operating activities 3,519 2,911 CASH FLOWS FROM INVESTING ACTIVITIES: Proceeds from maturity of investment securities available for sale 20,135 4,084 Purchase of investment securities available for sale (41,681) (13,114) Proceeds from sale of investment securities 21,088 Net (increase) decrease in loans and investment in leases (6,265) (4,046) Recoveries of loans and investment in leases 228 137 Purchases of property (435) (331) Proceeds from sale of property 8 4 Additions to other real estate owned (142) Proceeds from sale of other real estate owned 993 770 -------- -------- Net cash from investing activities (27,159) 8,592 CASH FLOWS FROM FINANCING ACTIVITIES: Net (decrease) increase in deposits 17,924 18,093 (Decrease) increase in note payables (1) Proceeds from exercise of common stock options 70 8 -------- -------- Net cash from financing activities 17,993 18,101 Net (Decrease) Increase In Cash and Cash Equivalents (5,647) 29,604 Cash And Cash Equivalents At Beginning of Year 73,549 23,315 -------- -------- Cash And Cash Equivalents At June 30 67,902 52,919 -------- -------- -------- --------
5 CALIFORNIA COMMERCIAL BANKSHARES NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS: NOTE 1 - BASIS OF PRESENTATION The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the six months ended June 30, 1996 are not necessarily indicative of the results that may be expected for the year ended December 31, 1996. NOTE 2 - EARNINGS PER SHARE WERE COMPUTED BASED ON THE FOLLOWING WEIGHTED AVERAGE OUTSTANDING SHARES: Six months ended June 30, 1996..........3,001,000 Six months ended June 30, 1995..........2,459,000 6 CALIFORNIA COMMERCIAL BANKSHARES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE FINANCIAL CONDITION AND RESULTS OF OPERATIONS. The purpose of this discussion is to provide additional information about the Company's financial condition and results of operations which is not otherwise apparent from the consolidated financial statements included in this interim report. Since the banking subsidiary represents most of the Company's activity and investment, the following discussion relates primarily to the financial condition and operations of the Bank. The following chart shows comparative data for selected items of the financial statements:
AVERAGES FOR THE THREE MONTHS ENDED PERCENT JUNE 30 JUNE 30 INCREASE/ (IN THOUSANDS) 1996 1995 (DECREASE) --------- --------- ----------- Total Assets: $343,846 $300,452 14.44 Investment securities: 83,926 52,717 59.20 Fed funds sold: 34,131 23,178 47.25 Gross loans: 195,389 200,359 (2.48) Total deposits: 316,889 274,629 15.39 Interest bearing deposits 183,597 180,263 1.85 Other interest bearing liabilities: 2,350 2,351 (.04)
AVERAGES FOR THE SIX MONTHS ENDED PERCENT JUNE 30 JUNE 30 INCREASE/ (IN THOUSANDS) 1996 1995 (DECREASE) --------- --------- ----------- Total Assets: $335,552 $296,979 12.99 Investment securities: 73,539 56,992 29.03 Fed funds sold: 38,708 14,359 69.57 Gross loans: 195,263 201,218 (2.96) Total deposits: 310,130 270,914 14.48 Interest bearing deposits 183,475 178,954 2.53 Other interest bearing LIABILITIES: 2,350 2,600 (9.62)
During 1995 the Company employed additional staff in its business development department. As a result, the deposits and total assets continued to increase in 1995 and 1996. However, the total loans declined as the Bank continued to work on collecting problem loans and economic growth in the area remained modest. The combination of increased deposits and lower loans outstanding, resulted in increased liquidity which was invested in investment securities and Fed Funds sold. Other interest bearing liabilities are comprised of note payable in the amount of $2,350,000 and Securities sold under agreement to repurchase. During 1996, no securities were sold under repurchase agreement. 7 The following table shows average earning assets and interest bearing liabilities and their relative cost and yield without loan fees and loan costs.
FOR THE THREE MONTHS ENDED JUNE 30, 1996 1995 ---- ---- PERCENT INCREASE/ YIELD (IN THOUSANDS) AMT YLD AMT YLD (DECREASE) DIFF --- --- --- --- ---------- ---- Average Earning Assets $313,446 8.77 $276,255 8.69 13.46 .08 Average interest bearing liabilities $185,947 3.63 $182,614 3.92 1.82 (.29)
FOR THE SIX MONTHS ENDED JUNE 30, 1996 1995 ---- ---- PERCENT INCREASE/ YIELD (IN THOUSANDS) AMT YLD AMT YLD (DECREASE) DIFF --- --- --- --- ---------- ---- Average Earning Assets $307,510 8.40 $272,569 8.70 12.82 (.30) Average interest bearing liabilities $185,825 3.68 $181,554 3.85 2.35 (.17)
During the second quarter of 1996 the Company sold three loans which had been designated as "Available for Sale" during the third quarter of 1995. The sale resulted in a gain of $1,003,000 and collection of unrecognized interest income of $120,000. Additionally the Company placed three loans on accrual which had been on non-accrual and recognized interest income of $424,000. Of the total interest recognized on loans sold and loans placed on accrual during the three months ended June 30, 1996, $145,000 pertains to the first quarter of 1996 and $352,000 pertains to the year 1995. The foregoing items increased the stated yield as reflected in the charts above. (See results of operations.) According to Company policy loans past due 90 days or more as to interest or principal payments are placed on non-accrual. Loans accounted for on a non- accrual basis amounted to $7,184,000 on June 30, 1996 as compared to $11,690,000 on June 30, 1995. Other real estate owned totaled $2,268,000 on June 30, 1996 as compared to $5,868,000 on June 30, 1995. The Company follows SFAS 114 with respect to impaired loans which states - "A loan is impaired when, based on current financial information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement...All amounts due according to the contractual terms means that both the contractual interest payments and the contractual principal payments of a loan will be collected as scheduled in the loan agreement." (See Accounting Pronouncements) A loan is not considered impaired during a period of delay in payment if the Company expects to collect all amounts due including interest accrued at the contractual interest rate for the period of delay. Six months is the maximum period of delay allowed before a loan is considered impaired. As of June 30, 1996 the aggregate amount of impaired loans measured under present value method and fair value methods were $4,792,000. 8 The following loans are exempt from SFAS 114 due to their characteristics as smaller balance homogeneous loans; credit card loans, leases, overdraft protection loans and consumer loans. Risk in these loans is accounted for by applying an historic loss percentage to the loan pool. Difference between non-accrual and impaired loans: Non-Accrual Loans - These loans are on non accrual primarily for one of two reasons; 1) the loan is past due in interest or principal payments for 90 days or more but sufficient collateral is held to offset any potential loss, or 2) full payment of all principal plus interest is doubtful. Impaired Loan - A loan can be impaired also for two reasons; 1) a restructure of the original note has occurred resulting in a reduced interest rate. Then the loan is considered impaired due to present value calculations, or 2) full collection of all principal and interest as currently scheduled is not expected. The Company's policy with respect to the recognition of interest income for impaired loans is to recognize the income on an accrual basis for only those loans that are not on non-accrual. If the loan is on non-accrual the interest received is generally not recognized as income, however it is applied as reduction to the principal. Income may be recognized on a cash basis on non- accrual loans only if the net principal balance is adequately covered by collateral and has shown a minimum of six months performance to current program. The following table shows the total charge offs, recoveries and the net result for the three months ended June 30, 1996 and 1995. FOR THE THREE MONTHS ENDED FOR THE SIX MONTHS ENDED JUNE 30 JUNE 30 1996 1995 1996 1995 ---- ---- ---- ---- Charge Offs $1,453 $1,178 $1,706 $1,798 Recoveries 80 72 228 137 Net charge Offs (recoveries) $1,373 $1,106 $1,478 $1,661 For the three months and six months ended June 30, 1996 the Company added $400,000 and $700,000 respectively to its reserve which compares with $225,000 and $1,000,000 for the same periods in 1995. The reserve balance as of June 30, 1996 was $5,763,000 which was 2.90% of total loans and leases which compares with $4,999,000 and 2.52%, respectively, on June 30, 1995. RESULTS OF OPERATIONS INTEREST INCOME AND INTEREST EXPENSE The Company's primary source of revenue is interest income. The net yield without the loan fees on interest earning assets increased to 6.62% and 6.17% for the second quarter and six months ended June 30, 1996 from 6.10% and 6.14% during the the same periods of 1995. The net interest income without the loan fees increased to $5,157,000 and $9,440,000 for the three and six months ending June 30, 1996 from $4,198,000 and $8,299,000 for the same periods of 1995. The average yield on earning assets increased by .08% from 8.69% in the second quarter of 1995 to 8.77% in 1996 and declined by .30% from 8.70% for the six months ending June 30, 1995 to 8.40% for the same period of 1996. The average interest rate paid on interest bearing liabilities decreased by 9 .29% from 3.92% in the second quarter of 1995 to 3.63% in 1996 and by .17% from 3.85% for the six months ending June 30, 1995 to 3.68% for the same periods of 1996. During the second quarter of 1996 the Company sold three loans. These loans had been designated as "Available for Sale" during 1995. The sale resulted in a gain of $1,003,000 and collection of unrecognized interest income of $120,000. Additionally the company placed three loans on accrual which had been on non- accrual and recognized interest income of $424,000. Of the total interest recognized on loans sold and loans placed on accrual during the second quarter of 1996, $145,000 pertains to the first quarter of 1996 and $352,000 pertains to the year 1995. If adjusted for the above the yield on earning assets for the second quarter and six months ending June 30, 1996 would have been 8.13% and 8.17%. The average outstanding loans have continued to decline as the Company focused on monitoring the performance of the outstanding loans, identifying potential problems and collecting identified problem loans and selling real estate owned. At the same time, the Company has maintained its refined loan underwriting and approval process, seeking higher quality credits which reduced the volume of loans meeting the tightened criteria. The following table shows the average balances of interest earning assets and interest bearing liabilities and interest earned and paid on those balances.
THREE MONTHS ENDED JUNE 30, 1996 JUNE 30, 1995 ------------- ------------- AVERAGE INTEREST AVERAGE INTEREST Assets BALANCE INTEREST RATE BALANCE INTEREST RATE ------- -------- ---- ------- -------- ---- Securities 83,926 1,245 5.97 52,717 730 5.55 Fed Funds 34,131 435 5.13 23,178 341 .91 Loans 195,389 5,157 10.62 200,359 4,914 9.84 ------- ------ ------- ------- ------ ------- TOTAL 313,446 6,837 8.77 276,254 5,985 8.69 ------- ------ ------- ------- ------ ------- ------- ------ ------- ------- ------ ------- Liabilities Savings 126,091 898 2.86 119,744 850 2.85 Time 57,506 711 4.97 60,519 885 5.86 Other 2,350 71 12.15 2,351 52 8.88 ------- ------ ------- ------- ------ ------- TOTAL 185,947 1,680 3.63 182,614 1,787 3.92 ------- ------ ------- ------- ------ ------- ------- ------ ------- ------- ------ ------- Net Interest Income 5,157 4,198 Yield on Earning Assets 6.62 6.10 SIX MONTHS ENDED JUNE 30, 1996 JUNE 30, 1995 ------------- ------------- AVERAGE INTEREST AVERAGE INTEREST Assets BALANCE INTEREST RATE BALANCE INTEREST RATE ------- -------- ---- ------- -------- ---- Securities 73,539 2,173 5.94 56,992 1,539 5.45 Fed Funds 38,708 1,008 5.24 14,359 419 5.89 Loans 195,263 9,662 9.95 201,218 9,804 9.83 ------- ------ ------- ------- ------ ------- TOTAL 307,510 12,843 8.40 272,569 11,762 8.70 ------- ------ ------- ------- ------ ------- ------- ------ ------- ------- ------ ------- Liabilities Savings 122,622 1,741 2.86 119,882 1,692 2.85 Time 60,853 1,532 5.06 59,072 1,669 5.70 Other 2,350 130 11.12 2,600 102 7.95 ------- ------ ------- ------- ------ ------- TOTAL 185,825 3,403 3.68 181,554 3,463 3.85 ------- ------ ------- ------- ------ ------- ------- ------ ------- ------- ------ ------- Net Interest Income 9,440 8,299 Yield on Earning Assets 6.17 6.14
10 OTHER INCOME AND OTHER EXPENSES - Non-interest income increased significantly by $1,279,000 to $1,809,000 in the second quarter of 1996 compared to $530,000 in the same period a year ago. For the six months ending June 30, 1996 the non-interest income increased by $1,573,000 to $2,512,000 from $939,000 a year ago.The increase was due to the following: 1. Escrow fees increased by $131,000 for the quarter and $225,00 for the six months ending June 30, 1996. The increase was due to increased marketing efforts and an increase in staff in the escrow division, along with greater activity in the local real estate market. 2. Service charges increased by $83,000 for the quarter and $121,000 for the six months ending June 30, 1996. The increase was due to the increase in deposits. 3. During first quarter of 1995 the Company sold some securities in the amount of approximately $21,000,000 at a loss of $72,000. These securities were originally purchased with very short maturities to meet a projected cash outflow during the first quarter of 1995. 4. Gain on sale of loans - During second quarter of 1996 the Company sold three loans which were designated as "Available for Sale", at gain of $1,003,000. 5. Other income increased by $62,000 for the quarter and $152,000 for the six months ending June 30, 1996. The increases were in various categories. Non-interest expense increased by $84,000 from $4,388,000 in the second quarter of 1995 to $4,472,000 in 1996. For the six months ending June 30, 1996 the expense increased by $689,000 from $7,950,000 in 1995 to $8,639,000 in 1996. Following is a summary of changes in various categories of non-interest expense for the second quarter of 1996 and six month ending June 30, 1996 compared to the same periods of 1995. SIX MONTHS THREE MONTHS ----------- ------------ Salaries & Benefits $573,000 $223,000 Occupancy, Furniture & Eq. 129,000 141,000 Date Processing 343,000 196,000 Supplies 42,000 39,000 Legal Fees 529,000 449,000 Regulatory Assessments (133,000) (65,000) Losses (Gain) on OREO (1,128,000) (1,015,000) Other 334,000 116,000 ---------- ---------- Total $689,000 $84,000 The major increases or decreases were in the following categories: 1. Salaries and benefits increased due to additions to the staff in the escrow division due to increasing business activity(see Results of Operation-Other Income), in business development to generate future loan and deposit growth and opening of a new branch in Fountain Valley. 2. Occupancy expense increased due to an assessment of common area maintenance charges by the management company for the years 1993, through June of 1996, which had not been billed for the Newport Beach location. Also, opening the new branch in Fountain Valley added to the occupancy expense. 3. Data Processing increased due to upgrading the Bank's data processing systems and increases related to data processing expenses that the Banks incurs for its customers who maintain large profitable accounts. 11 4. Legal fees remained high as the Bank continues to resolve problem loans and other litigation matters. Management of the Company evaluates the Company's or the Bank's exposure to litigation matters individually and in the aggregate and provides for potential losses on such litigation if, in management's judgment, the amount of the loss is determinable and the incurrence of the loss is probable. There are currently two legal matters described below which involve a claim of damages in excess of $750,000. National Bank adv. Rousseau et al is a class action lawsuit filed, in San Diego Superior Court on July 7, 1995 for aggregate losses exceeding $100,000,000 by investors with accounts administered by First Pension Corporation. The Bank, in its custodial capacity, is one of a number of financial institutions that performed financial services for First Pension Corporation that have been named as defendants in the action. The complaint has been dismissed on two occasions with leave to amend the complaint. Additionally, a receiver for First Pension Corporation has filed a similar action in the U.S. District Court for the Central District of California. National Bank of Southern California, plaintiff, vs. Vincent E. Galewick/ Performance Development, Inc. is an interpleader action filed by the Bank on August 22, 1995 in the Orange County Superior Court in response to an order to freeze the defendant's account and claims against such accounts received from other parties. The defendant filed a cross complaint against the Bank claiming damages for lost profits of $45,000,000 arising from the Bank's freezing the accounts. 5. Regulatory Assessments decreased as FDIC reduced the assessment rate from .29% per $100 in annualized deposits in 1995 to .17% in 1996. 6. Gain or loss on REO: In 1995, the total losses and expenses on other real estate owned were $649,000 for the second quarter and $861,000 for the six months. With the reduced amount of other real estate owned in 1996 the expense has declined significantly. Additionally, in the second quarter of 1996 the Company sold two foreclosed properties at a gain of $425,000. ACCOUNTING PRONOUNCEMENTS The Financial Accounting Standards Board (FASB) has issued Statement of Financial Accounting Standards No. 121, ACCOUNTING FOR THE IMPAIRMENT OF LONG-LIVED ASSETS TO BE DISPOSED OF and SFAS No. 122, ACCOUNTING FOR MORTGAGE SERVICING RIGHTS, an amendment to FASB Statement No. 65. The provisions of these statements are effective for financial statements for fiscal years beginning after December 15, 1995. The Company does not believe the application of SFAS Nos. 121 and 122 will have a material impact on its financial condition and results of operations. In October 1995, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based Compensation" which requires adoption of the disclosure provisions no later than fiscal years beginning after December 15, 1995 and adoption of the recognition and measurement provisions for non-employee transactions no later than after December 15, 1995. The new standard defines a fair value method of accounting for stock options and other equity instruments. Under the fair value method, compensation cost is measured at the grant date based on the fair value of the award and is recognized over the service period, which is usually the vesting period. Pursuant to the new standard, companies are encouraged, but are not required, to adopt the fair value method of accounting for employee stock-based transactions. Companies are also permitted to continue to account for such transactions under Accounting principles Board Opinion No. 25, "Accounting for Stock Issued to Employees," but would be required to disclose in a note to the financial statements pro forma net income and, if presented, earnings per share as if the company had applied the new method of accounting. The accounting requirements of the new method are effective for all employee awards granted after the beginning of the fiscal year of adoption. The Company has not yet determined if it will elect to change to fair value method, nor has it determined the effect the new standard will have on net income and earnings per share should it elect to make such a change. Adoption of the new standard will have no effect on the Company's cash flow. LIQUIDITY AND CAPITAL RESOURCES It is the Company's policy to always maintain adequate liquidity in cash, federal funds and in readily marketable government securities. The Company's total liquid assets on June 30, 1996 were: Cash and Due From Banks $31,352,000, Federal Funds Sold $36,500,000, and Investment Securities free of collateral $72,947,000; totaling $140,799,000 or 40% of total assets. Additionally, the majority of the Company's loans are on a short term basis, maturing in approximately one year, which, combined with lines of credit with correspondent banks, provides additional liquidity. 12 In December 1988, the Company obtained a $3,000,000 term loan from another financial institution for the purpose of providing additional capital to the Bank. The Credit Agreement for this loan was amended pursuant to a Second Amendment to the credit agreement dated August 25, 1994. The loan, as amended, bears interest at a fluctuating rate per annum equal to .75% in excess of the lender's reference rate. Interest was payable monthly on the unpaid principal balance of the loan and required prepayment of 40% of the proceeds of any stock offering or placement of debt or equity. Principal was to be repaid January 1, 1997. The Second Amendment was supported by a Support Agreement between a shareholder Director of the Company and the Company whereby the shareholder guaranteed the payment of the loan. To compensate the shareholder Director for signing the Support Agreement, the Company signed a Holding Company Support Agreement whereby the Company: (1) paid the shareholder a standby fee of $23,500 in 1994 and 1995, and (2) will issue to the shareholder on or prior to March 31, 1997 warrants to purchase 25,000 shares of common stock of the Company at an exercise price per share equal to 80% of the book value per share of the Company on December 31, 1996. During the third quarter of 1995, the Company obtained $3,200,000 in proceeds from a private placement of the Company's common stock. The Company contributed $2,900,000 of the proceeds into the Bank as additional capital. One shareholder, a limited partnership which purchased 289,000 shares at $6.75 per share (9.9% of the total shares outstanding), obtained an option to purchase an additional 267,000 shares at $ 6.75 per share (which would bring total shares owned by the shareholder to 556,000 shares or 17.4% of the shares which would then be outstanding). The option was subject to the approval by the Federal Reserve Board. The optionee's purchase is subject to mutual agreement upon conditions. In March of 1996 the Company obtained a loan for $2,350,000 from the shareholder Director and paid off the outstanding balance of $2,350,000 to the lending financial institution to allow the Company to contribute the maximum amount from the proceeds of the stock offering into the Capital of the Bank. The new note bears an interest rate of 3% over prime rate with interest only payable quarterly for the first year and thereafter $125,000 plus interest payable quarterly. The remaining principal and interest is due on April 1, 1999. On December 31, 1990, new risk based capital requirements became effective. Under the requirements, holding companies and banks are required currently to maintain minimum ratios of total capital and "core" (Tier 1) capital to risk-weighted assets; however, under the terms of its formal agreement with the Comptroller, the Bank is required to maintain capital in excess of this minimum requirement. The regulatory capital requirements, capital requirements under the formal agreement and the Bank and Company's actual capital ratios are shown in the following table as of the dates indicated: 13
AT JUNE 30 1996 1995 - ------------------------------------------------------------------------------------------------------------------------------- EXCESS EXCESS PER EXCESS TO PER EXCESS TO MINIMUM FORMAL TO FORMAL MINIMUM FORMAL TO FORMAL STATUTORY AGREEMENT ACTUAL STATUTORY AGREEMENT STATUTORY AGREEMENT ACTUAL STATUTORY AGREEMENT - ------------------------------------------------------------------------------------------------------------------------------- FOR THE BANK Risk-based Capital: Tier 4.00% n/a 11.04% 7.04% n/a 4.00% n/a 10.15% 6.15% n/a Total Risk-based 8.00% 9.00% 12.29% 4.29% 3.29% 8.00% 9.00% 11.40% 3.40% 2.40% Tier 1 leverage Ratio(1) 4.00% 6.00% 6.87% 2.87% .87% 4.00% 6.00% 7.18% 3.18% 1.18% FOR THE COMPANY Risk-based Capital: Tier 4.00% n/a 10.36% 6.36% n/a 4.00% n/a 9.38% 5.38% n/a Total Risk-based 8.00% n/a 11.61% 3.61% n/a 8.00% n/a 10.62% 2.62% n/a Tier 1 leverage/a Ratio 4.00% n/a 6.46% 2.46% n/a 4.00% n/a 6.69% 2.69% n/a
(1) In some circumstances this minimum ratio may be 3%. As of June 30, 1996 and 1995, the Bank and the Company were in compliance with statutory risk-based capital requirements and the Bank was in compliance with the more stringent capital requirements imposed by the Formal Agreement. 14 CALIFORNIA COMMERCIAL BANKSHARES SIGNATURES: Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. CALIFORNIA COMMERCIAL BANKSHARES (Registrant) Date: August 14, 1996 /s/William H. Jacoby ----------------- ---------------------- William H. Jacoby President, CEO Date: August 14, 1996 /s/Abdul S. Memon ----------------- ---------------------- Abdul S. Memon Chief Financial Officer 15 EX-27 2 FINANCIAL DATA SCHEDULE
9 6-MOS DEC-31-1996 JAN-01-1996 JUN-30-1996 31,352 50 36,500 0 82,853 0 0 193,704 5,763 353,944 326,428 0 2,635 2,350 0 0 14,171 8,360 353,944 10,082 2,173 1,008 13,262 3,272 3,403 9,860 700 0 8,639 3,033 3,033 0 0 1,820 0.61 0.61 6.17 7,184 0 0 5,427 6,542 1,706 228 5,763 3,455 0 2,309
-----END PRIVACY-ENHANCED MESSAGE-----