XML 50 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 1 - Summary of Significant Accounting Policies - Impact of the Adoption of ASC 606 on the Consolidated Financial Statements (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Jan. 01, 2018
[1]
Dec. 31, 2015
Accounts receivable, net $ 11,922 $ 14,806   $ 14,674  
Other current assets 224 35      
All other current assets 16,264        
Total current assets 28,410 52,259      
Deferred contract costs 3,484      
All other noncurrent assets 76,138        
Total assets 108,032 127,316 $ 120,624    
Deferred revenue 16,244 16,878   $ 16,642  
Other current liabilities 30,865        
Total current liabilities 47,109 32,310      
Deferred income taxes 6,276 4,030      
Other long term liabilities 35,564        
Total liabilities 88,949 37,275      
Retained earnings (106,339) 77,574      
Accumulated other comprehensive income (2,916) (1,635)      
Other stockholders’ equity 128,338        
Total stockholders’ equity 19,083 90,041 82,806   $ 74,222
Total liabilities and stockholders’ equity 108,032 127,316      
Revenue 119,686 117,559 109,384    
Direct expenses 47,577 49,068 45,577    
Selling, general and administrative 31,371 29,686 28,385    
Depreciation and amortization 5,463 4,586 4,225    
Total operating expenses 84,411 83,340 78,187    
Operating income 35,275 34,219 31,197    
Other income (expense) (566) 64 159    
Income before income taxes 34,709 34,283 31,356    
Provision (benefit) for income taxes 4,662 11,340 10,838    
Net income 30,047        
Cumulative translation adjustment (1,281) 991 369    
Comprehensive Income 28,766 23,934 20,887    
Deferred income taxes 1,476 (684) 798    
Liability for uncertain tax positions (288) 181 73    
Non-cash share-based compensation expense 1,514 1,845 1,929    
Loss on disposal of property and equipment 186 26 22    
Trade accounts receivable 2,767 (2,340) (1,137)    
Prepaid expenses and other current assets (833) (565) (535)    
Deferred contract costs (113)    
Accounts payable (39) 12 (15)    
Accrued expenses, wages, bonus and profit sharing (566) 1,759 440    
Income taxes receivable and payable 686 (1,023) 105    
Deferred revenue (452) 1,351 643    
Net cash provided by operating activities 39,848 28,091 26,843    
Net cash used in investing activities (5,971) (6,118) (3,750)    
Net cash used in financing activities (54,497) (21,116) (32,502)    
Effect of exchange rate changes on cash (1,122) 855 285    
Change in cash and cash equivalents (21,742) 1,712 (9,124)    
Cash and cash equivalents at beginning of period 34,733 33,021 42,145    
Cash and cash equivalents at end of period $ 12,991 $ 34,733 $ 33,021    
Common Class A [Member]          
Basic earnings per share (in dollars per share) $ 1.08 $ 0.54 $ 0.49    
Diluted earnings per share (in dollars per share) $ 1.04 $ 0.52 $ 0.48    
Common Class B [Member]          
Net income $ 4,624 $ 11,555 $ 10,341    
Basic earnings per share (in dollars per share) $ 1.31 $ 3.26 $ 2.93    
Diluted earnings per share (in dollars per share) $ 1.27 $ 3.18 $ 2.88    
Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Adjustments for New Accounting Pronouncement [Member]          
Accounts receivable, net $ 5        
Other current assets (53)        
All other current assets 94        
Total current assets 46        
Deferred contract costs (3,484)        
All other noncurrent assets        
Total assets (3,438)        
Deferred revenue 327        
Other current liabilities        
Total current liabilities 327        
Deferred income taxes (871)        
Other long term liabilities        
Total liabilities (544)        
Retained earnings (2,888)        
Accumulated other comprehensive income (6)        
Other stockholders’ equity        
Total stockholders’ equity (2,894)        
Total liabilities and stockholders’ equity (3,438)        
Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member]          
Revenue (191)        
Direct expenses (82)        
Selling, general and administrative 101        
Depreciation and amortization        
Total operating expenses 19        
Operating income (210)        
Other income (expense)        
Income before income taxes (210)        
Provision (benefit) for income taxes (57)        
Net income (153)        
Cumulative translation adjustment (6)        
Comprehensive Income (159)        
Deferred income taxes (57)        
Liability for uncertain tax positions        
Non-cash share-based compensation expense        
Loss on disposal of property and equipment        
Trade accounts receivable 122        
Prepaid expenses and other current assets (115)        
Deferred contract costs 113        
Accounts payable        
Accrued expenses, wages, bonus and profit sharing        
Income taxes receivable and payable        
Deferred revenue 90        
Net cash provided by operating activities        
Net cash used in investing activities        
Net cash used in financing activities        
Effect of exchange rate changes on cash        
Change in cash and cash equivalents        
Cash and cash equivalents at beginning of period        
Cash and cash equivalents at end of period      
Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member] | Common Class A [Member]          
Basic earnings per share (in dollars per share) $ (0.01)        
Diluted earnings per share (in dollars per share) (0.01)        
Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member] | Common Class B [Member]          
Basic earnings per share (in dollars per share)        
Diluted earnings per share (in dollars per share) $ 0.01        
Calculated under Revenue Guidance in Effect before Topic 606 [Member]          
Accounts receivable, net $ 11,927        
Other current assets 171        
All other current assets 16,358        
Total current assets 28,456        
Deferred contract costs        
All other noncurrent assets 76,138        
Total assets 104,594        
Deferred revenue 16,571        
Other current liabilities 30,865        
Total current liabilities 47,436        
Deferred income taxes 5,405        
Other long term liabilities 35,564        
Total liabilities 88,405        
Retained earnings (109,227)        
Accumulated other comprehensive income (2,922)        
Other stockholders’ equity 128,338        
Total stockholders’ equity 16,189        
Total liabilities and stockholders’ equity 104,594        
Revenue 119,495        
Direct expenses 47,495        
Selling, general and administrative 31,472        
Depreciation and amortization 5,463        
Total operating expenses 84,430        
Operating income 35,065        
Other income (expense) (566)        
Income before income taxes 34,499        
Provision (benefit) for income taxes 4,605        
Net income 29,894        
Cumulative translation adjustment (1,287)        
Comprehensive Income 28,607        
Deferred income taxes 1,419        
Liability for uncertain tax positions (288)        
Non-cash share-based compensation expense 1,514        
Loss on disposal of property and equipment 186        
Trade accounts receivable 2,889        
Prepaid expenses and other current assets (948)        
Deferred contract costs        
Accounts payable (39)        
Accrued expenses, wages, bonus and profit sharing (566)        
Income taxes receivable and payable 686        
Deferred revenue (362)        
Net cash provided by operating activities 39,848        
Net cash used in investing activities (5,971)        
Net cash used in financing activities (54,497)        
Effect of exchange rate changes on cash (1,122)        
Change in cash and cash equivalents (21,742)        
Cash and cash equivalents at beginning of period 34,733        
Cash and cash equivalents at end of period $ 12,991 $ 34,733      
Calculated under Revenue Guidance in Effect before Topic 606 [Member] | Common Class A [Member]          
Basic earnings per share (in dollars per share) $ 1.07        
Diluted earnings per share (in dollars per share) 1.03        
Calculated under Revenue Guidance in Effect before Topic 606 [Member] | Common Class B [Member]          
Basic earnings per share (in dollars per share) 1.31        
Diluted earnings per share (in dollars per share) $ 1.28        
[1] Represents the December 31, 2017 balance adjusted for the ASC 606 transition adjustments.