XML 44 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 1 - Summary of Significant Accounting Policies - Impact of the Adoption of ASC 606 on the Consolidated Financial Statements (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Jan. 01, 2018
[1]
Dec. 31, 2017
Accounts receivable, net $ 16,544   $ 16,544   $ 14,674 $ 14,806
Other current assets 278   278     35
All other current assets 11,948   11,948      
Total current assets 28,770   28,770     52,259
Deferred contract costs 3,371   3,371    
All other noncurrent assets 76,576   76,576      
Total assets 108,717   108,717     127,316
Deferred revenue 18,642   18,642   $ 16,642 16,878
Other current liabilities 16,795   16,795      
Total current liabilities 35,437   35,437     32,310
Deferred income taxes 6,599   6,599     4,030
Other long term liabilities 36,542   36,542      
Total liabilities 78,578   78,578     37,275
Retained earnings (97,027)   (97,027)     77,574
Accumulated other comprehensive income (2,053)   (2,053)     (1,635)
Other stockholders’ equity 129,219   129,219      
Total stockholders’ equity 30,139   30,139     90,041
Total liabilities and stockholders’ equity 108,717   108,717     $ 127,316
Revenue 30,013 $ 28,951 89,047 $ 87,661    
Direct expenses 11,780 12,267 35,685 36,706    
Selling, general and administrative 7,679 8,430 23,486 22,021    
Depreciation and amortization 1,388 1,132 3,996 3,376    
Total operating expenses 20,847 21,829 63,167 62,103    
Operating income 9,166 7,122 25,880 25,558    
Other income (expense) (783) 51 (711) 66    
Income before income taxes 8,383 7,173 25,169 25,624    
Provision (benefit) for income taxes 1,391 3,020 2,923 9,198    
Net income 6,992 4,153 22,246 16,426    
Cumulative translation adjustment 280 599 (418) 1,098    
Comprehensive Income 7,272 4,752 21,828 17,524    
Deferred income taxes     1,775 184    
Reserve for uncertain tax positions     (297) 112    
Non-cash share-based compensation expense     1,254 1,273    
Loss on disposal of property and equipment     212    
Trade accounts receivable and unbilled revenue     (1,841) (2,298)    
Prepaid expenses and other current assets     (1,632) (1,274)    
Deferred contract costs     1    
Accounts payable     147 (108)    
Accrued expenses, wages, bonus and profit sharing     (1,310) (293)    
Income taxes receivable and payable     (554) 1,157    
Deferred revenue     1,939 2,925    
Net cash provided by operating activities     25,936 21,480    
Net cash used in investing activities     (4,858) (4,897)    
Net cash used in financing activities     (48,193) (14,682)    
Effect of exchange rate changes on cash     (345) 828    
Change in cash and cash equivalents     (27,460) 2,729    
Cash and cash equivalents at beginning of period     34,733 33,021    
Cash and cash equivalents at end of period 7,273 35,750 7,273 35,750    
Common Class A [Member]            
Net income $ 6,992 $ 2,062 $ 17,622 $ 8,151    
Basic earnings per share (in dollars per share) $ 0.28 $ 0.10 $ 0.76 $ 0.39    
Diluted earnings per share (in dollars per share) $ 0.27 $ 0.09 $ 0.73 $ 0.38    
Common Class B [Member]            
Net income $ 2,091 $ 4,624 $ 8,275    
Basic earnings per share (in dollars per share) $ 0.59 $ 1.31 $ 2.34    
Diluted earnings per share (in dollars per share) $ 0.57 $ 1.27 $ 2.28    
Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Adjustments for New Accounting Pronouncement [Member]            
Accounts receivable, net $ 1   $ 1      
Other current assets (68)   (68)      
All other current assets        
Total current assets (67)   (67)      
Deferred contract costs (3,371)   (3,371)      
All other noncurrent assets        
Total assets (3,438)   (3,438)      
Deferred revenue 330   330      
Other current liabilities        
Total current liabilities 330   330      
Deferred income taxes (865)   (865)      
Other long term liabilities        
Total liabilities (535)   (535)      
Retained earnings (2,905)   (2,905)      
Accumulated other comprehensive income 2   2      
Other stockholders’ equity        
Total stockholders’ equity (2,903)   (2,903)      
Total liabilities and stockholders’ equity (3,438)   (3,438)      
Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member]            
Revenue (269)   (221)      
Direct expenses (14)   (73)      
Selling, general and administrative 16   73      
Depreciation and amortization        
Total operating expenses 2        
Operating income (271)   (221)      
Other income (expense)        
Income before income taxes (271)   (221)      
Provision (benefit) for income taxes (63)   (51)      
Net income (208)   (170)      
Cumulative translation adjustment   2      
Comprehensive Income (208)   (168)      
Deferred income taxes     (51)      
Reserve for uncertain tax positions          
Non-cash share-based compensation expense          
Loss on disposal of property and equipment          
Trade accounts receivable and unbilled revenue     132      
Prepaid expenses and other current assets     (6)      
Deferred contract costs          
Accounts payable          
Accrued expenses, wages, bonus and profit sharing          
Income taxes receivable and payable          
Deferred revenue     93      
Net cash provided by operating activities     (2)      
Net cash used in investing activities          
Net cash used in financing activities          
Effect of exchange rate changes on cash     2      
Change in cash and cash equivalents          
Cash and cash equivalents at beginning of period          
Cash and cash equivalents at end of period        
Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member] | Common Class A [Member]            
Basic earnings per share (in dollars per share) $ (0.01)   $ (0.01)      
Diluted earnings per share (in dollars per share) (0.01)   (0.01)      
Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member] | Common Class B [Member]            
Basic earnings per share (in dollars per share)        
Diluted earnings per share (in dollars per share)   $ 0.01      
Calculated under Revenue Guidance in Effect before Topic 606 [Member]            
Accounts receivable, net $ 16,545   $ 16,545      
Other current assets 210   210      
All other current assets 11,948   11,948      
Total current assets 28,703   28,703      
Deferred contract costs        
All other noncurrent assets 76,576   76,576      
Total assets 105,279   105,279      
Deferred revenue 18,972   18,972      
Other current liabilities 16,795   16,795      
Total current liabilities 35,767   35,767      
Deferred income taxes 5,734   5,734      
Other long term liabilities 36,542   36,542      
Total liabilities 78,043   78,043      
Retained earnings (99,932)   (99,932)      
Accumulated other comprehensive income (2,051)   (2,051)      
Other stockholders’ equity 129,219   129,219      
Total stockholders’ equity 27,236   27,236      
Total liabilities and stockholders’ equity 105,279   105,279      
Revenue 29,744   88,826      
Direct expenses 11,766   35,612      
Selling, general and administrative 7,695   23,559      
Depreciation and amortization 1,388   3,996      
Total operating expenses 20,849   63,167      
Operating income 8,895   25,659      
Other income (expense) (783)   (711)      
Income before income taxes 8,112   24,948      
Provision (benefit) for income taxes 1,328   2,872      
Net income 6,784   22,076      
Cumulative translation adjustment 280   (416)      
Comprehensive Income 7,064   21,660      
Deferred income taxes     1,724      
Reserve for uncertain tax positions     (297)      
Non-cash share-based compensation expense     1,254      
Loss on disposal of property and equipment     212      
Trade accounts receivable and unbilled revenue     (1,709)      
Prepaid expenses and other current assets     (1,638)      
Deferred contract costs     1      
Accounts payable     147      
Accrued expenses, wages, bonus and profit sharing     (1,310)      
Income taxes receivable and payable     (554)      
Deferred revenue     2,032      
Net cash provided by operating activities     25,934      
Net cash used in investing activities     (4,858)      
Net cash used in financing activities     (48,193)      
Effect of exchange rate changes on cash     (343)      
Change in cash and cash equivalents     (27,460)      
Cash and cash equivalents at beginning of period     34,733      
Cash and cash equivalents at end of period $ 7,273   $ 7,273      
Calculated under Revenue Guidance in Effect before Topic 606 [Member] | Common Class A [Member]            
Basic earnings per share (in dollars per share) $ 0.27   $ 0.75      
Diluted earnings per share (in dollars per share) 0.26   0.72      
Calculated under Revenue Guidance in Effect before Topic 606 [Member] | Common Class B [Member]            
Basic earnings per share (in dollars per share)   1.31      
Diluted earnings per share (in dollars per share)   $ 1.28      
[1] Represents the December 31, 2017 balance adjusted for the ASC 606 transition adjustments.