XML 35 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 1 - Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2018
Notes Tables  
Impact of the Adoption of ASC 606 on Financial Statement Line Items [Table Text Block]
   
As reported
June 30, 2018
   
Adjustments
   
Balances without
Adoption of ASC
606
 
Accounts receivable, net
  $
10,689
    $
5
    $
10,694
 
Other current assets
   
125
     
(72
)
   
53
 
All other current assets
   
12,819
     
--
     
12,819
 
Total current assets
   
23,633
     
(67
)
   
23,566
 
Deferred contract costs
   
3,369
     
(3,369
)
   
--
 
All other noncurrent assets
   
75,883
     
--
     
75,883
 
Total assets
  $
102,885
    $
(3,436
)
  $
99,449
 
                         
Deferred revenue
  $
16,660
    $
61
    $
16,721
 
Other current liabilities
   
16,257
     
--
     
16,257
 
Total current liabilities
   
32,917
     
61
     
32,978
 
Deferred income taxes
   
5,808
     
(802
)
   
5,006
 
Other long term liabilities
   
37,343
     
--
     
37,343
 
Total liabilities
   
76,068
     
(741
)
   
75,327
 
                         
Retained earnings
   
(99,810
)
   
(2,697
)
   
(102,507
)
Accumulated other comprehensive income
   
(2,333
)
   
2
     
(2,331
)
Other stockholders’ equity
   
128,960
     
--
     
128,960
 
Total stockholders’ equity
   
26,817
     
(2,695
)
   
24,122
 
Total liabilities and stockholders’ equity
  $
102,885
    $
(3,436
)
  $
99,449
 
   
Three months ended June 30, 2018
   
Six months ended June 30, 2018
 
   
 
 
As reported
   
Adjustments
   
Balances Without
Adoption of ASC
606
   
 
 
As reported
   
Adjustments
   
Balances Without
Adoption of ASC
606
 
Revenue
  $
28,017
    $
120
    $
28,137
    $
59,034
    $
48
    $
59,082
 
                                                 
Direct expenses
   
10,996
     
(28
)
   
10,968
     
23,904
     
(59
)
   
23,845
 
Selling, general and administrative
   
7,940
     
(173
)
   
7,767
     
15,808
     
57
     
15,865
 
Depreciation and amortization
   
1,325
     
--
     
1,325
     
2,608
     
--
     
2,608
 
Total operating expenses
   
20,261
     
(201
)
   
20,060
     
42,320
     
(2
)
   
42,318
 
Operating income
   
7,756
     
321
     
8,077
     
16,714
     
50
     
16,764
 
Other income (expense)
   
63
     
--
     
63
     
71
     
--
     
71
 
Income before income taxes
   
7,819
     
321
     
8,140
     
16,785
     
50
     
16,835
 
Provision (benefit) for income taxes
   
(129
)
   
74
     
(55
)
   
1,531
     
12
     
1,543
 
Net income
  $
7,948
    $
247
    $
8,195
    $
15,254
    $
38
    $
15,292
 
Earnings per share of common stock:
                                               
Basic earnings per share:
                                               
Common (formerly Class A)
  $
0.29
    $
0.01
    $
0.30
    $
0.47
    $
--
    $
0.47
 
Class B
   
0.27
     
--
     
0.27
     
1.31
     
--
     
1.31
 
Diluted earnings per share:
                                               
Common (formerly Class A)
  $
0.28
    $
0.01
    $
0.29
    $
0.45
    $
--
    $
0.45
 
Class B
   
0.26
     
0.01
     
0.27
     
1.27
     
0.01
     
1.28
 
   
Three months ended June 30, 2018
   
Six months ended June 30, 2018
 
   
As reported
   
Adjustments
   
Balances
without
adoption of
ASC 606
   
As reported
   
Adjustments
   
Balances
without
adoption of
ASC 606
 
Net Income
  $
7,948
    $
247
    $
8,195
    $
15,254
    $
38
    $
15,292
 
Cumulative translation adjustment
   
(283
)
   
4
     
(279
)
   
(698
)
   
2
     
(696
)
Comprehensive Income
  $
7,665
    $
251
    $
7,916
    $
14,556
    $
40
    $
14,596
 
   
Six months ended June 30, 2018
 
   
As reported
   
Adjustments
   
Balances without
adoption of
ASC 606
 
Cash flows from operating activities:
                       
Net income
  $
15,254
    $
38
    $
15,292
 
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Depreciation and amortization
   
2,608
     
--
     
2,608
 
Deferred income taxes
   
996
     
12
     
1,008
 
Reserve for uncertain tax positions
   
92
     
--
     
92
 
Non-cash share-based compensation expense
   
995
     
--
     
995
 
Impairment of property and equipment
   
2
     
--
     
2
 
Change in assets and liabilities:
                       
Trade accounts receivable and unbilled revenue
   
3,955
     
128
     
4,083
 
Prepaid expenses and other current assets
   
(2,393
)
   
(2
)
   
(2,395
)
Deferred contract costs
   
2
     
(2
)
   
--
 
Accounts payable
   
481
     
--
     
481
 
Accrued expenses, wages, bonus and profit sharing
   
(2,371
)
   
--
     
(2,371
)
Income taxes receivable and payable
   
(1,235
)
   
--
     
(1,235
)
Deferred revenue
   
5
     
(176
)
   
(171
)
Net cash provided by operating activities
   
18,391
     
(2
)
   
18,389
 
Net cash used in investing activities
   
(2,773
)
   
--
     
(2,773
)
Net cash used in financing activities
   
(43,058
)
   
--
     
(43,058
)
Effect of exchange rate changes on cash
   
(595
)
   
2
     
(593
)
Change in cash and cash equivalents
   
(28,035
)
   
--
     
(28,035
)
Cash and cash equivalents at beginning of period
   
34,733
     
--
     
34,733
 
Cash and cash equivalents at end of period
  $
6,698
     
--
    $
6,698
 
Fair Value, by Balance Sheet Grouping [Table Text Block]
   
June 30, 2018
   
December 31, 2017
 
   
(In thousands)
 
Total carrying amount of long-term debt
  $
39,781
    $
1,067
 
Estimated fair value of long-term debt
  $
39,813
    $
1,066
 
Fair Value, Measurements, Recurring [Member]  
Notes Tables  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
   
Level 1
   
Level 2
   
Level 3
   
Total
 
   
(In thousands)
 
As of June 30, 2018
                               
Money Market Funds
  $
767
    $
--
    $
--
    $
767
 
Total
  $
767
    $
--
    $
--
    $
767
 
                                 
As of December 31, 2017
                               
Money Market Funds
  $
13,971
    $
--
    $
--
    $
13,971
 
Commercial Paper
   
--
     
10,490
     
--
     
10,490
 
Eurodollar Deposits
   
--
     
10,017
     
--
     
10,017
 
Total
  $
13,971
    $
20,507
    $
--
    $
34,478