XML 40 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net income $ 15,484,000 $ 15,068,000 $ 11,564,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 3,732,000 4,699,000 5,065,000
Deferred income taxes 16,000 (421,000) 1,297,000
(Gain) Loss on sale of property and equipment 23,000 4,000 (1,000)
Tax benefit from exercise of stock options 84,000 601,000 66,000
Non-cash stock compensation expense 955,000 388,000 763,000
Change in assets and liabilities:      
Trade accounts receivable 970,000 (879,000) (2,064,000)
Unbilled revenue (386,000) (11,000) 194,000
Prepaid expenses (166,000) (357,000) 253,000
Other current assets 76,000 (106,000) (121,000)
Accounts payable 331,000 (516,000) 52,000
Accrued expenses, wages, bonus and profit sharing 212,000 1,602,000 1,176,000
Income taxes payable and recoverable (100,000) (303,000) 1,420,000
Deferred revenue (1,916,000) (637,000) (1,183,000)
Net cash provided by operating activities 19,315,000 19,132,000 18,481,000
Cash flows from investing activities:      
Purchases of property and equipment (2,188,000) (2,348,000) (2,812,000)
Earn-out related to acquisitions     (4,115,000)
Net cash used in investing activities (2,188,000) (2,348,000) (6,927,000)
Cash flows from financing activities:      
Proceeds from notes payable     4,545,000
Payments on notes payable (2,112,000) (2,050,000) (6,218,000)
Payments on capital lease obligations (110,000) (108,000) (130,000)
Proceeds from exercise of stock options 840,000 1,283,000 568,000
Excess tax benefit from share-based compensation 755,000 2,078,000 407,000
Repurchase of shares for payroll tax withholdings related to share-based compensation (55,000) (527,000) (146,000)
Payment of dividends on common stock (2,142,000) (17,363,000) (5,912,000)
Net cash used in financing activities (2,824,000) (16,687,000) (6,886,000)
Effect of exchange rate changes on cash (497,000) 107,000 (105,000)
Net increase in cash and cash equivalents 13,806,000 204,000 4,563,000
Cash and cash equivalents at beginning of period 8,286,000 8,082,000 3,519,000
Cash and cash equivalents at end of period 22,092,000 8,286,000 8,082,000
Supplemental disclosure of cash paid for:      
Interest expense, net of capitalized amounts 368,000 554,000 542,000
Income taxes $ 8,181,000 $ 5,108,000 $ 3,383,000