XML 41 R28.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Combination (Tables)
12 Months Ended
Jan. 01, 2022
Business Acquisition [Line Items]  
Allocation of the Intangible Assets

The allocation of the intangible assets subject to amortization is as follows:

 

 

Estimated

 

Weighted Average

 

Fair Value

 

Useful Life (years)

Developed technology

$260,500

 

6.6

In-process research and development

46,600

 

indefinite

Customer relationships

53,000

 

13.1

Backlog

6,700

 

1.1

Trademarks and trade names

8,100

 

7.5

Total intangible assets

$374,900

 

 

Inspectrology, LLC [Member]  
Business Acquisition [Line Items]  
Summary of Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the preliminary fair value of assets acquired and liabilities assumed at the date of acquisition:

 

Cash and cash equivalents

$

220

 

Account receivables

 

4,071

 

Inventories

 

2,587

 

Prepaid expenses and other current assets

 

104

 

Property, plant and equipment

 

86

 

Identifiable intangible assets

 

10,290

 

   Total assets acquired

 

17,358

 

Accounts payable

 

(1,048

)

Payroll and related expenses

 

(512

)

Deferred revenue

 

(386

)

Other current liabilities

 

(576

)

   Net assets acquired

 

14,836

 

Goodwill

 

9,179

 

Total purchase consideration

$

24,015

 

Rudolph Technologies, Inc. [Member]  
Business Acquisition [Line Items]  
Summary of Fair Values of Assets Acquired and Liabilities Assumed

During the quarter ended December 26, 2020, the Company finalized its fair value determination of the assets acquired and the liabilities assumed.  The following table summarizes the final allocation of the total purchase consideration to the fair values of the assets acquired and liabilities assumed at the merger date.

Cash and cash equivalents

$43,882

Marketable securities

94,389

Account receivables

49,917

Inventories

98,478

Prepaid expenses and other current assets

6,659

Property, plant and equipment

77,451

Operating lease right-of-use assets

9,658

Identifiable intangible assets

374,900

Deferred income taxes

2,191

Other assets

850

   Total assets acquired

758,375

Accounts payable

(23,361)

Payroll and related expenses

(20,290)

Deferred revenue

(5,931)

Other current liabilities

(10,679)

Income taxes payable

(2,007)

Other non-current liabilities

(90,113)

   Net assets acquired

605,994

Goodwill

284,137

Total purchase consideration

$890,131