XML 43 R29.htm IDEA: XBRL DOCUMENT v3.20.4
Business Combination (Tables)
12 Months Ended
Dec. 26, 2020
Business Combinations [Abstract]  
Summary of Final Allocation of the Total Purchase Consideration to Initial Estimated Fair Values of the Assets Acquired and Liabilities Assumed

During the quarter ended December 26, 2020, the Company finalized its fair value determination of the assets acquired and the liabilities assumed.  The following table summarizes the final allocation of the total purchase consideration to the fair values of the assets acquired and liabilities assumed at the merger date.

Cash and cash equivalents

$43,882

Marketable securities

94,389

Account receivables

49,917

Inventories

98,478

Prepaid expenses and other current assets

6,659

Property, plant and equipment

77,451

Operating lease right-of-use assets

9,658

Identifiable intangible assets

374,900

Deferred income taxes

2,191

Other assets

850

   Total assets acquired

758,375

Accounts payable

(23,361)

Payroll and related expenses

(20,290)

Deferred revenue

(5,931)

Other current liabilities

(10,679)

Income taxes payable

(2,007)

Other non-current liabilities

(90,113)

   Net assets acquired

605,994

Goodwill

284,137

Total purchase consideration

$890,131

 

 

Allocation of the Intangible Assets

The allocation of the intangible assets subject to amortization is as follows:

 

 

Estimated

Fair Value

 

Weighted Average

Useful Life (years)

Developed technology

$260,500

 

6.6

In-process research and development

46,600

 

indefinite

Customer relationships

53,000

 

13.1

Backlog

6,700

 

1.1

Trademarks and trade names

8,100

 

7.5

Total intangible assets

$374,900

 

 

Schedule of Pro Forma and Reported Financial Information

The reported financial information for the year ended December 31, 2019 includes the results of Rudolph for the year then-ended and the results of Nanometrics from the merger date through December 31, 2019. The reported financial information for the year ended December 31, 2018 is the historical results of Rudolph:

 

 

Year Ended

 

 

December 31, 2019

 

 

December 31, 2018

 

 

Reported

 

 

Pro Forma

 

 

Reported

 

 

Pro Forma

 

Net revenue

$

305,896

 

 

$

525,455

 

 

$

273,784

 

 

$

598,307

 

Net income attributable to Onto Innovation

 

1,910

 

 

 

901

 

 

 

45,096

 

 

 

36,246