XML 75 R34.htm IDEA: XBRL DOCUMENT v3.19.3
Stockholders' Equity and Stock-Based Compensation (Tables)
9 Months Ended
Sep. 28, 2019
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Employee Stock Purchase Plan Assumptions

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 28, 2019

 

 

September 29, 2018

 

 

September 28, 2019

 

 

September 29, 2018

 

Employee Stock Purchase Plan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected life

 

0.5 years

 

 

0.5 years

 

 

0.5

 

 

0.5 years

 

Volatility

 

44.4%

 

 

52.5%

 

 

41.3% - 44.4%

 

 

39.1%

 

Risk free interest rate

 

2.10%

 

 

2.14%

 

 

2.10% - 2.51%

 

 

1.86%

 

Dividends

 

 

 

 

 

 

 

 

Summary of Activity of Stock Options

A summary of activity of stock options during the nine months ended September 28, 2019 is as follows:

 

 

 

Number of

Shares

Outstanding

(Options)

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Term (Years)

 

 

Aggregate

Intrinsic

Value

(in Thousands)

 

Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 29, 2018

 

 

83,394

 

 

$

15.80

 

 

 

1.19

 

 

$

988

 

Exercised

 

 

(71,365

)

 

 

15.72

 

 

 

 

 

 

 

 

 

Cancelled

 

 

(25

)

 

 

14.95

 

 

 

 

 

 

 

 

 

Outstanding at September 28, 2019

 

 

12,004

 

 

 

16.27

 

 

 

0.80

 

 

 

198

 

Exercisable at September 28, 2019

 

 

12,004

 

 

$

16.27

 

 

 

0.80

 

 

$

198

 

Summary of Activity for RSUs

A summary of activity for RSUs during the nine months ended September 28, 2019 is as follows:

 

Summary of activity for RSUs

 

Number

of RSUs

 

 

Weighted

Average Fair

Value

 

Outstanding RSUs as of December 29, 2018

 

 

769,003

 

 

$

31.39

 

Granted

 

 

352,337

 

 

 

28.63

 

Released

 

 

(322,915

)

 

 

28.86

 

Cancelled

 

 

(57,907

)

 

 

32.37

 

Outstanding RSUs as of September 28, 2019

 

 

740,518

 

 

$

31.10

 

Summary of Activity for PSUs

A summary of activity for PSUs for the nine months ended September 28, 2019 is as follows:

 

Summary of activity for PSUs

 

Number

of PSUs

 

 

Weighted

Average Fair

Value

 

Outstanding PSUs as of December 29, 2018

 

 

112,163

 

 

$

22.37

 

Granted

 

 

43,429

 

 

 

19.09

 

Released

 

 

(16,066

)

 

 

25.09

 

Cancelled

 

 

(1,138

)

 

 

26.75

 

Outstanding PSUs as of September 28, 2019

 

 

138,388

 

 

$

20.99

 

PSUs Valuation Assumptions The assumptions for the valuation of PSUs are summarized as follows:

 

 

 

2019 Award

 

 

2018 Award

 

Grant Date Fair Value Per Share

 

$13.12-$23.75

 

 

$20.73-$25.18

 

Weighted-average assumptions/inputs:

 

 

 

 

 

 

 

 

Expected Dividend

 

 

 

 

 

 

Range of risk-free interest rates

 

2.45%

 

 

2.39%-2.63%

 

Range of expected volatilities for peer group

 

22%-63%

 

 

22%-66%

 

Stock-based Compensation Expense

Stock-based compensation expense for all share-based payment awards made to the Company’s employees and directors pursuant to the employee stock option and employee stock purchase plans by function were as follows (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 28, 2019

 

 

September 29, 2018

 

 

September 28, 2019

 

 

September 29, 2018

 

Cost of products

 

$

326

 

 

$

224

 

 

$

858

 

 

$

455

 

Cost of service

 

 

235

 

 

 

223

 

 

 

629

 

 

 

564

 

Research and development

 

 

813

 

 

 

744

 

 

 

2,324

 

 

 

1,727

 

Selling

 

 

834

 

 

 

779

 

 

 

2,378

 

 

 

2,049

 

General and administrative

 

 

1,191

 

 

 

1,242

 

 

 

3,524

 

 

 

3,434

 

Total stock-based compensation expense related to employee

stock options and employee stock purchases

 

$

3,399

 

 

$

3,212

 

 

$

9,713

 

 

$

8,229