XML 27 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity and Stock-Based Compensation
3 Months Ended
Mar. 31, 2018
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stockholders' Equity and Stock-Based Compensation

Note 11. Stockholders’ Equity and Stock-Based Compensation

Options and Employee Stock Purchase Plan (“ESPP”) Awards

The fair value of each option and ESPP award is estimated on the grant date using the Black-Scholes valuation model and the assumptions noted in the following table. The expected lives of options granted were calculated using the simplified method allowed by the Staff Accounting Bulletin No. 107, Share-Based Payment. The risk-free rates were based on the U.S Treasury rates in effect during the corresponding period of grant. The expected volatility was based on the historical volatility of the Company’s stock price. The dividend yield reflects that the Company has not paid any cash dividends since inception and does not intend to pay any cash dividends in the foreseeable future.

 

 

 

Three Months Ended

 

 

 

March 31, 2018

 

 

April 1, 2017

 

Employee Stock Purchase Plan:

 

 

 

 

 

 

 

 

Expected life

 

0.5 years

 

 

0.5 years

 

Volatility

 

27.2%

 

 

35.2%

 

Risk free interest rate

 

1.61%

 

 

0.65%

 

Dividends

 

 

 

 

 

No stock options were awarded during the three months ended March 31, 2018 and April 1, 2017.

A summary of activity of stock options during the three months ended March 31, 2018 is as follows:

 

 

 

Number of

Shares

Outstanding

(Options)

 

 

Weighted

Average

Exercise

Price

 

Options

 

 

 

 

 

 

 

 

Outstanding at December 30, 2017

 

 

216,326

 

 

$

16.82

 

Exercised

 

 

(43,614

)

 

 

16.13

 

Cancelled

 

 

 

 

 

 

Outstanding at March 31, 2018

 

 

172,712

 

 

 

16.99

 

Exercisable at March 31, 2018

 

 

172,712

 

 

$

16.99

 

 

The aggregate intrinsic value in the above table represents the total pretax intrinsic value, based on the Company’s closing stock price of $26.90 as of March 29, 2018, the last trading day of the quarter, which would have been received by the option holders had all option holders exercised their options as of that date. The total intrinsic value of options exercised during the three months ended March 31, 2018 and April 1, 2017 was $0.5 million and $0.9 million, respectively. 

Restricted Stock Units (“RSUs”)

Time-based RSUs are valued using the market value of the Company’s common stock on the date of grant, assuming no expectation of dividends paid.

A summary of activity for RSUs is as follows:

 

Summary of activity for RSUs

 

Number

of RSUs

 

 

Weighted

Average Fair

Value

 

Outstanding RSUs as of December 30, 2017

 

 

790,299

 

 

$

22.46

 

Granted

 

 

109,007

 

 

 

26.58

 

Released

 

 

(84,942

)

 

 

18.88

 

Cancelled

 

 

(42,668

)

 

 

22.15

 

Outstanding RSUs as of March 31, 2018

 

 

771,696

 

 

$

23.45

 

 

Market-Based Performance Stock Units (“PSUs”)

In addition to granting RSUs that vest on the passage of time only, the Company granted PSUs to certain executives. The PSUs vest in three tranches over one, two and three years based on the relative performance of the Company’s stock during those periods, compared to a peer group over the same period. If target stock price performance is achieved, 66.7% of the shares of the Company’s stock subject to the PSUs will vest and up to a maximum of 100% of the shares subject to the PSUs will vest if the maximum stock price performance is achieved for each tranche.

A summary of activity for PSUs is as follows:

 

Summary of activity for PSUs

 

Number

of PSUs

 

 

Weighted

Average Fair

Value

 

Outstanding PSUs as of December 30, 2017

 

 

129,950

 

 

$

15.60

 

Granted

 

 

24,640

 

 

 

21.10

 

Released

 

 

(47,929

)

 

 

12.10

 

Cancelled

 

 

(15,621

)

 

 

26.21

 

Outstanding PSUs as of March 31, 2018

 

 

91,040

 

 

$

18.47

 

 

The preceding table reflects the maximum awards that can be achieved upon full vesting.

Valuation of PSUs

On the date of grant, the Company estimated the fair value of PSUs using a Monte Carlo simulation model. The assumptions for the valuation of PSUs are summarized as follows:

 

 

 

2018 Award

 

 

2017 Award

 

Grant Date Fair Value Per Share

 

$20.73-$21.97

 

 

$14.57-$26.75

 

Weighted-average assumptions/inputs:

 

 

 

 

 

 

 

 

Expected Dividend

 

 

 

 

 

 

Range of risk-free interest rates

 

2.39%-2.41%

 

 

1.40%-1.84%

 

Range of expected volatilities for peer group

 

22%-66%

 

 

22%-66%

 

 

Stock-based Compensation Expense

Stock-based compensation expense for all share-based payment awards made to the Company’s employees and directors pursuant to the employee stock option and employee stock purchase plans by function were as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31, 2018

 

 

April 1, 2017

 

Cost of products

 

$

99

 

 

$

197

 

Cost of service

 

 

155

 

 

 

145

 

Research and development

 

 

476

 

 

 

398

 

Selling

 

 

533

 

 

 

540

 

General and administrative

 

 

1,075

 

 

 

884

 

Total stock-based compensation expense related to employee

   stock options and employee stock purchases

 

$

2,338

 

 

$

2,164