XML 27 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity and Stock-Based Compensation
9 Months Ended
Sep. 30, 2017
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stockholders' Equity and Stock-Based Compensation

Note 11. Stockholders’ Equity and Stock-Based Compensation

Options and Employee Stock Purchase Plan (“ESPP”) Awards

The fair value of each option and ESPP award is estimated on the grant date using the Black-Scholes valuation model and the assumptions noted in the following table. The expected lives of options granted were calculated using the simplified method allowed by the Staff Accounting Bulletin No. 107, Share-Based Payment. The risk-free rates were based on the U.S Treasury rates in effect during the corresponding period of grant. The expected volatility was based on the historical volatility of the Company’s stock price. The dividend yield reflects that the Company has not paid any cash dividends since inception and does not intend to pay any cash dividends in the foreseeable future.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2017

 

 

September 24, 2016

 

 

September 30, 2017

 

 

September 24, 2016

 

Employee Stock Purchase Plan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected life

 

0.5 years

 

 

0.5 years

 

 

0.5 years

 

 

0.5 years

 

Volatility

 

 

38.9%

 

 

 

38.2%

 

 

 

37.2

%

 

 

38.7%

 

Risk free interest rate

 

 

1.13%

 

 

 

0.37%

 

 

 

0.91

%

 

 

0.44%

 

Dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

No stock options were awarded during the nine months ended September 30, 2017 and September 24, 2016, respectively.

A summary of activity of stock options during the nine months ended September 30, 2017 is as follows:

 

 

 

Number of

Shares

Outstanding

(Options)

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Term (Years)

 

 

Aggregate

Intrinsic

Value

(in Thousands)

 

Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2016

 

 

440,545

 

 

$

15.06

 

 

 

2.12

 

 

$

4,405

 

Exercised

 

 

(180,629

)

 

$

13.58

 

 

 

 

 

 

 

 

 

Cancelled

 

 

(855

)

 

$

16.63

 

 

 

 

 

 

 

 

 

Outstanding at September 30, 2017

 

 

259,061

 

 

$

16.09

 

 

 

1.81

 

 

$

3,293

 

Exercisable at September 30, 2017

 

 

255,665

 

 

$

16.06

 

 

 

1.79

 

 

$

3,256

 

 

The aggregate intrinsic value in the above table represents the total pretax intrinsic value, based on the Company’s closing stock price of $28.80 as of September 29, 2017, the last trading day of the quarter, which would have been received by the option holders had all option holders exercised their options as of that date. The total intrinsic value of options exercised during the three months ended September 30, 2017 and September 24, 2016 was $1.0 million and $0.5 million, respectively, and during the nine months ended September 30, 2017 and September 24, 2016 was $2.4 and $1.9 million, respectively. 

Restricted Stock Units (“RSUs”)

Time-based RSUs are valued using the market value of the Company’s common stock on the date of grant, assuming no expectation of dividends paid.

A summary of activity for RSUs is as follows:

 

Summary of activity for RSUs

 

Number

of RSUs

 

 

Weighted

Average Fair

Value

 

Outstanding RSUs as of December 31, 2016

 

 

819,785

 

 

$

16.79

 

Granted

 

 

340,070

 

 

$

27.29

 

Released

 

 

(356,619

)

 

$

16.79

 

Cancelled

 

 

(44,046

)

 

$

17.21

 

Outstanding RSUs as of September 30, 2017

 

 

759,190

 

 

$

21.48

 

 

Market-Based Performance Stock Units (“PSUs”)

In addition to granting RSUs that vest on the passage of time only, the Company granted PSUs to key executives. The PSUs vest in three equal tranches over one, two and three years based on the relative performance of the Company’s stock during those periods, compared to a peer group over the same period. If target stock price performance is achieved, 66.7% of the shares of the Company’s common stock subject to the PSUs will vest. Up to a maximum of 100% of the shares subject to the PSUs will vest if the maximum stock price performance is achieved for each tranche.

A summary of activity for PSUs is as follows:

Summary of activity for PSUs

 

Number

of PSUs

 

 

Weighted

Average Fair

Value

 

Outstanding PSUs as of December 31, 2016

 

 

107,500

 

 

$

9.94

 

Granted

 

 

59,550

 

 

 

26.75

 

Released

 

 

(38,500

)

 

 

10.41

 

Cancelled

 

 

(4,000

)

 

 

12.64

 

Outstanding PSUs as of September 30, 2017

 

 

124,550

 

 

$

17.86

 

The preceding table reflects the maximum awards that can be achieved upon full vesting.

Valuation of PSUs

On the date of grant, the Company estimated the fair value of PSUs using a Monte Carlo simulation model. The assumptions for the valuation of PSUs are summarized as follows:

 

 

 

2017 Award

 

 

2016 Award

 

Grant Date Fair Value Per Share

 

 

26.75

 

 

$

8.52

 

Weighted-average assumptions/inputs:

 

 

 

 

 

 

 

 

Expected Dividend

 

 

 

 

 

 

Range of risk-free interest rates

 

 

1.40%

 

 

 

0.92%

 

Range of expected volatilities for peer group

 

23%-62%

 

 

22%-93%

 

 

Stock-based Compensation Expense

Stock-based compensation expense for all share-based payment awards made to the Company’s employees and directors pursuant to the employee stock option and employee stock purchase plans by function were as follows (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2017

 

 

September 24, 2016

 

 

September 30, 2017

 

 

September 24, 2016

 

Cost of products

 

$

216

 

 

$

116

 

 

$

628

 

 

$

273

 

Cost of service

 

 

161

 

 

 

138

 

 

 

463

 

 

 

355

 

Research and development

 

 

509

 

 

 

387

 

 

 

1,262

 

 

 

985

 

Selling

 

 

639

 

 

 

537

 

 

 

1,707

 

 

 

1,492

 

General and administrative

 

 

922

 

 

 

822

 

 

 

2,715

 

 

 

2,327

 

Total stock-based compensation expense related to employee stock options and employee stock purchases

 

$

2,447

 

 

$

2,000

 

 

$

6,775

 

 

$

5,432