XML 29 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stockholders' Equity and Stock-Based Compensation
9 Months Ended
Sep. 24, 2016
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stockholders' Equity and Stock-Based Compensation

Note 13. Stockholders’ Equity and Stock-Based Compensation

Options and Employee Stock Purchase Plan (“ESPP”) Awards

The fair value of each option and ESPP award is estimated on the grant date using the Black-Scholes valuation model and the assumptions noted in the following table. The expected lives of options granted were calculated using the simplified method allowed by the Staff Accounting Bulletin No. 107, Share-Based Payment. The risk-free rates were based on the U.S Treasury rates in effect during the corresponding period of grant. The expected volatility was based on the historical volatility of the Company’s stock price. The dividend yield reflects that the Company has not paid any cash dividends since inception and does not intend to pay any cash dividends in the foreseeable future.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 24, 2016

 

 

September 26, 2015

 

 

September 24, 2016

 

 

September 26, 2015

 

Employee Stock Purchase Plan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected life

 

0.5 years

 

 

0.5 years

 

 

0.5 years

 

 

0.5 years

 

Volatility

 

 

38.2%

 

 

 

36.7%

 

 

 

38.7

%

 

 

36.9%

 

Risk free interest rate

 

 

0.37%

 

 

 

0.13%

 

 

 

0.44

%

 

 

0.12%

 

Dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

No stock options were awarded during the nine months ended September 24, 2016 and September 26, 2015, respectively.

A summary of activity of stock options during the nine months ended September 24, 2016 is as follows:

 

 

 

Number of

Shares

Outstanding

(Options)

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Term (Years)

 

 

Aggregate

Intrinsic

Value

(in Thousands)

 

Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 26, 2015

 

 

1,051,867

 

 

$

14.60

 

 

 

2.46

 

 

$

1,916

 

Exercised

 

 

(352,996

)

 

$

13.33

 

 

 

 

 

 

 

 

 

Cancelled

 

 

(166,849

)

 

$

15.79

 

 

 

 

 

 

 

 

 

Outstanding at September 24, 2016

 

 

532,022

 

 

$

15.06

 

 

 

2.32

 

 

$

3,849

 

Exercisable at September 24, 2016

 

 

480,462

 

 

$

14.91

 

 

 

2.15

 

 

$

3,546

 

 

The aggregate intrinsic value in the above table represents the total pretax intrinsic value, based on the Company’s closing stock price of $22.29 as of September 23,2016, the last trading day of the quarter, which would have been received by the option holders had all option holders exercised their options as of that date. The total intrinsic value of options exercised during the three months ended September 24, 2016 and September 26, 2015 was $0.5 million and $0.1 million, respectively, and during the nine months ended September 24, 2016 and September 26, 2015 was $1.9 and $1.4 million, respectively. 

Restricted Stock Units (“RSUs”)

Time-based RSUs are valued using the market value of the Company’s common stock on the date of grant, assuming no expectation of dividends paid.

A summary of activity for RSUs is as follows:

 

Summary of activity for RSUs

 

Number

of RSUs

 

 

Weighted

Average Fair

Value

 

Outstanding RSUs as of December 26, 2015

 

 

713,243

 

 

$

15.99

 

Granted

 

 

455,907

 

 

$

17.15

 

Released

 

 

(286,260

)

 

$

16.11

 

Cancelled

 

 

(45,852

)

 

$

16.00

 

Outstanding RSUs as of September 24, 2016

 

 

837,038

 

 

$

15.58

 

 

Market-Based Performance Stock Units (“PSUs”)

In addition to granting RSUs that vest on the passage of time only, the Company granted PSUs to an executive. The PSUs will vest in three equal tranches over one, two and three years based on the relative performance of the Company’s stock during those periods, compared to a peer group over the same period. If target stock price performance is achieved, 66.7% of the shares of the Company’s common stock subject to the PSUs will vest, and up to a maximum of 100% of the shares subject to the PSUs will vest if the maximum stock price performance is achieved for each tranche.

A summary of activity for PSUs is as follows:

Summary of activity for PSUs

 

Number

of PSUs

 

 

Weighted

Average Fair

Value

 

Outstanding PSUs as of December 26, 2015

 

 

60,000

 

 

$

18.35

 

Granted

 

 

67,500

 

 

$

8.52

 

Released

 

 

(13,333

)

 

$

18.04

 

Cancelled

 

 

(6,667

)

 

$

18.04

 

Outstanding PSUs as of September 24, 2016

 

 

107,500

 

 

$

12.24

 

The preceding table reflects the maximum awards that can be achieved upon full vesting.

Valuation of PSUs

On the date of grant, the Company estimated the fair value of PSUs using a Monte Carlo simulation model. The assumptions for the valuation of PSUs are summarized as follows:

 

 

 

2016 Award

 

 

2015 Award

 

Grant Date Fair Value Per Share

 

$

8.52

 

 

$

18.35

 

Weighted-average assumptions/inputs:

 

 

 

 

 

 

 

 

Expected Dividend

 

 

 

 

 

 

Range of risk-free interest rates

 

 

0.92%

 

 

0.25%-1.1%

 

Range of expected volatilities for peer group

 

22%-93%

 

 

23%-65%

 

 

Stock-based Compensation Expense

Stock-based compensation expense for all share-based payment awards made to the Company’s employees and directors pursuant to the employee stock option and employee stock purchase plans by function were as follows (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 24, 2016

 

 

September 26, 2015

 

 

September 24, 2016

 

 

September 26, 2015

 

Cost of products

 

$

116

 

 

$

96

 

 

$

273

 

 

$

229

 

Cost of service

 

 

138

 

 

 

104

 

 

 

355

 

 

 

195

 

Research and development

 

 

387

 

 

 

300

 

 

 

985

 

 

 

796

 

Selling

 

 

537

 

 

 

511

 

 

 

1,492

 

 

 

1,403

 

General and administrative

 

 

822

 

 

 

671

 

 

 

2,327

 

 

 

2,041

 

Total stock-based compensation expense related to employee

   stock options and employee stock purchases

 

$

2,000

 

 

$

1,682

 

 

$

5,432

 

 

$

4,664