XML 60 R19.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stockholders' Equity and Stock-Based Compensation
3 Months Ended
Mar. 28, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stockholders' Equity and Stock-Based Compensation
Stockholders’ Equity and Stock-Based Compensation
Options and ESPP Awards
The fair value of each option award is estimated on the grant date using the Black-Scholes valuation model and the assumptions noted in the following table. The expected lives of options granted were calculated using the simplified method allowed by the SAB 107. The risk-free rates were based on the U.S Treasury rates in effect during the corresponding period of grant. The expected volatility was based on the historical volatility of the Company’s stock price. The dividend yield reflects that the Company has not paid any cash dividends since inception and does not intend to pay any cash dividends in the foreseeable future.
 
March 28,
2015
 
March 29,
2014
Stock Options:
 
 
 
Expected life

 
4.6 years
Volatility

 
56.8%
Risk free interest rate

 
1.53%
Dividends

 
Employee Stock Purchase Plan:
 
 
 
Expected life
0.5 years
 
0.5 years
Volatility
37.2%
 
32.6%
Risk free interest rate
0.11%
 
1.00%
Dividends
 


No stock options were awarded during the three months ended March 28, 2015. The weighted average fair value per share of the stock options awarded in three month period ended March 29, 2014 was $8.69.
A summary of activity of stock options during the three months ended March 28, 2015 is as follows:
 
 
Number of
Shares
Outstanding
(Options)
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual Term (Years)
 
Aggregate Intrinsic Value (in Thousands)
Options
 
 
 
 
 
 
 
Outstanding at December 27, 2014
1,382,993

 
$
13.92

 
3.41
 
$
4,108

Exercised
(127,814
)
 
11.82

 
 
 
 
Granted

 

 
 
 
 
Cancelled
(3,263
)
 
15.57

 
 
 
 
Outstanding at March 28, 2015
1,251,916

 
$
14.14

 
3.17
 
$
4,069

Exercisable at March 28, 2015
992,179

 
$
13.57

 
2.72
 
$
3,757

The aggregate intrinsic value in the above table represents the total pretax intrinsic value, based on the Company’s closing stock price of $17.19 as of March 27, 2015, the last trading day of the quarter, which would have been received by the option holders had all option holders exercised their options as of that date. The total intrinsic value of options exercised during the three months ended March 28, 2015 and March 29, 2014 was $0.8 million and $1.7 million, respectively. 
Restricted Stock Units (“RSUs”)
Time-based RSUs are valued using the market value of the Company’s common stock on the date of grant, assuming no expectation of dividends paid.
A summary of activity for RSUs is as follows:
 
RSUs
Number
of RSUs
 
Weighted
Average Fair
Value
Outstanding RSUs as of December 27, 2014
563,337

 
$
17.90

Granted
71,533

 
17.92

Released
(127,096
)
 
17.78

Cancelled
(8,399
)
 
16.56

Outstanding RSUs as of March 28, 2015
499,375

 
$
17.96

Market-Based Performance Stock Units (“PSUs”)
During the three months ended March 28, 2015, in addition to granting RSUs that vest on the passage of time only, the Company granted PSUs to an executive. The PSUs will vest in three equal tranches over one, two and three years based on the relative performance of the Company’s stock during those periods, compared to a peer group over the same period. If target stock price performance is achieved, 40,000 shares of the Company’s common stock will vest, and up to a maximum of 60,000 shares will vest if the maximum stock price performance is achieved for each tranche.
    
Valuation of PSUs
On the date of grant, the Company estimated the fair value of PSUs using a Monte Carlo simulation model. The assumptions for the valuation of PSUs are summarized as follows:
PSUs
2015 Awards
Number of PSUs granted and outstanding as of March 28, 2015
40,000

Weighted-average assumptions/inputs:
 
Expected Dividend
Range of risk-free interest rates
0.25%-1.1%
Range of expected volatilities for peer group
23%-65%


Stock-based Compensation Expense
Stock-based compensation expense for all share-based payment awards made to the Company’s employees and directors pursuant to the employee stock option and employee stock purchase plans by function were as follows (in thousands): 
 
March 28,
2015
 
March 29,
2014
Cost of products
$
73

 
$
61

Cost of service
46

 
84

Research and development
280

 
340

Selling
500

 
427

General and administrative
672

 
722

Total stock-based compensation expense related to employee stock options and employee stock purchases
$
1,571

 
$
1,634