XML 75 R60.htm IDEA: XBRL DOCUMENT v3.7.0.1
Earnings (Loss) Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
[1]
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Numerator [Abstract]                      
Net income from continuing operations attributable to Tivity Health, Inc. - numerator for earnings per share $ 12,125 $ 4,799 $ 19,962 $ 19,208 $ 9,238 $ 12,960 $ 10,756 $ 10,680 $ 56,091 $ 43,634 $ 42,836
Net loss from discontinued operations attributable to Tivity Health, Inc. - numerator for loss per share (5,225) 48,995 (195,558) (33,417) (28,666) (21,986) (10,336) (13,593) (185,202) (74,581) (48,397)
Net loss attributable to Tivity Health, Inc. $ 6,900 $ 53,794 $ (175,596) $ (14,209) $ (19,428) $ (9,026) $ 420 $ (2,913) $ (129,111) $ (30,947) $ (5,561)
Denominator [Abstract]                      
Shares used for basic income (loss) per share (in shares)                 36,999 35,832 35,302
Effect of dilutive stock options and restricted stock units outstanding [Abstract]                      
Shares used for diluted income (loss) per share (in shares)                 38,075 36,854 36,346
Earnings (loss) per share attributable to Tivity Health, Inc. - basic [Abstract]                      
Continuing operations (in dollars per share) $ 0.31 [2] $ 0.13 [2] $ 0.55 [2] $ 0.53 [2] $ 0.26 [2] $ 0.36 [2] $ 0.30 [2] $ 0.30 [2] $ 1.52 $ 1.22 $ 1.21
Discontinued operations (in dollars per share) (0.14) [2] 1.32 [2] (5.41) [2] (0.93) [2] (0.79) [2] (0.61) [2] (0.29) [2] (0.38) [2] (5.01) (2.08) (1.37)
Net loss (in dollars per share) 0.18 [2],[3] 1.45 [2],[3] (4.85) [2],[3] (0.39) [2],[3] (0.54) [2],[3] (0.25) [2],[3] 0.01 [2],[3] (0.08) [2],[3] (3.49) (0.86) (0.16)
Earnings (loss) per share attributable to Tivity Health, Inc. - diluted [Abstract]                      
Continuing operations (in dollars per share) 0.30 [2] 0.12 [2] 0.54 [2] 0.52 [2] 0.25 [2] 0.35 [2] 0.29 [2] 0.29 [2] 1.47 1.18 1.18
Discontinued operations (in dollars per share) (0.13) [2] 1.28 [2] (5.25) [2] (0.91) [2] (0.78) [2] (0.60) [2] (0.28) [2] (0.37) [2] (4.86) (2.02) (1.33)
Net loss (in dollars per share) $ 0.17 [2],[3] $ 1.40 [2],[3] $ (4.72) [2],[3] $ (0.39) [2],[3] $ (0.53) [2],[3] $ (0.25) [2],[3] $ 0.01 [2],[3] $ (0.08) [2],[3] $ (3.39) $ (0.84) $ (0.15)
Non-Qualified Stock Options [Member]                      
Effect of dilutive stock options and restricted stock units outstanding [Abstract]                      
Effect of dilutive stock options and restricted stock units outstanding (in shares)                 344 568 706
Restricted Stock Units [Member]                      
Effect of dilutive stock options and restricted stock units outstanding [Abstract]                      
Effect of dilutive stock options and restricted stock units outstanding (in shares)                 538 364 313
Performance Stock Units [Member]                      
Effect of dilutive stock options and restricted stock units outstanding [Abstract]                      
Effect of dilutive stock options and restricted stock units outstanding (in shares)                 0 25 21
Market Stock Units [Member]                      
Effect of dilutive stock options and restricted stock units outstanding [Abstract]                      
Effect of dilutive stock options and restricted stock units outstanding (in shares)                 194 10 0
CareFirst Warrants [Member]                      
Effect of dilutive stock options and restricted stock units outstanding [Abstract]                      
Effect of dilutive stock options and restricted stock units outstanding (in shares)                 0 55 4
Non-Qualified Stock Options [Member]                      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Dilutive securities outstanding not included in the computation of earnings (loss) per share because their effect is anti-dilutive (in shares)                 708 903 1,357
Restricted Stock Units [Member]                      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Dilutive securities outstanding not included in the computation of earnings (loss) per share because their effect is anti-dilutive (in shares)                 333 220 97
Performance Stock Units [Member]                      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Dilutive securities outstanding not included in the computation of earnings (loss) per share because their effect is anti-dilutive (in shares)                 0 0 1
Market Stock Units [Member]                      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Dilutive securities outstanding not included in the computation of earnings (loss) per share because their effect is anti-dilutive (in shares)                 6 2 0
Warrants Related to Cash Convertible Notes [Member]                      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Dilutive securities outstanding not included in the computation of earnings (loss) per share because their effect is anti-dilutive (in shares)                 7,707 7,707 7,707
CareFirst Convertible Note [Member]                      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Dilutive securities outstanding not included in the computation of earnings (loss) per share because their effect is anti-dilutive (in shares)                 0 892 892
CareFirst Warrants [Member]                      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Dilutive securities outstanding not included in the computation of earnings (loss) per share because their effect is anti-dilutive (in shares)                 0 263 83
[1] Net income from continuing operations includes the impact of a $2.2 million adjustment recorded in the fourth quarter to decrease depreciation expense (with a corresponding increase to depreciation expense from discontinued operations) related to the revision of an estimate based on having completed our asset separation analysis.
[2] We calculated earnings per share for each of the quarters based on the weighted average number of shares and dilutive securities outstanding for each period. Accordingly, the sum of the quarters may not necessarily be equal to the full year income per share.
[3] Figures may not add due to rounding.