XML 48 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
6 Months Ended
Jun. 30, 2014
Fair Value Measurements [Abstract]  
Fair Value Measurements
(7)
Fair Value Measurements

We account for certain assets and liabilities at fair value.  Fair value is defined as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date, assuming the transaction occurs in the principal or most advantageous market for that asset or liability.

Fair Value Hierarchy

The hierarchy below lists three levels of fair value based on the extent to which inputs used in measuring fair value are observable in the market. We categorize each of our fair value measurements in one of these three levels based on the lowest level input that is significant to the fair value measurement in its entirety. These levels are:

Level 1:  Quoted prices in active markets for identical assets or liabilities;
 
Level 2:  Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-based valuation techniques in which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and

Level 3:  Unobservable inputs that are supported by little or no market activity and typically reflect management's estimates of assumptions that market participants would use in pricing the asset or liability.
 
Assets and Liabilities Measured at Fair Value on a Recurring Basis
 
The following tables present our assets and liabilities measured at fair value on a recurring basis at June 30, 2014 and December 31, 2013:
 
(In $000s)
June 30, 2014
 
Level 2
  
Level 3
  
Gross Fair Value
  
Netting (1)
  
Net Fair Value
 
Assets:
 
  
  
  
  
 
Foreign currency exchange contracts
 
$
56
  
$
  
$
56
  
$
(9
)
 
$
47
 
Cash Convertible Notes Hedges
  
   
37,346
   
37,346
   
   
37,346
 
Liabilities:
                    
Foreign currency exchange contracts
 
$
227
  
$
  
$
227
  
$
(9
)
 
$
218
 
Interest rate swap agreements
  
583
   
   
583
   
   
583
 
Cash Conversion Derivative
  
   
37,346
   
37,346
   
   
37,346
 
 

(In $000s)
December 31, 2013
 
Level 2
  
Level 3
  
Gross Fair Value
  
Netting (1)
  
Net Fair Value
 
Assets:          
Foreign currency exchange contracts
 
$
178
  
$
  
$
178
  
$
(57
)
 
$
121
 
Cash Convertible Notes Hedges
  
   
27,766
   
27,766
   
   
27,766
 
Liabilities:
                    
Foreign currency exchange contracts
 $
67
  $
  $
67
  $
(57
)
 $
10
 
Interest rate swap agreements
 
 
505
  
 
  
 
505
  
 
  
 
505
 
Cash Conversion Derivative
  
   
27,766
   
27,766
   
   
27,766
 

(1) This column reflects the impact of netting derivative assets and liabilities by counterparty when a legally enforceable master netting agreement exists.

The fair values of forward foreign currency exchange contracts are valued using broker quotations of similar assets or liabilities in active markets.  The fair values of interest rate swap agreements are primarily determined based on the present value of future cash flows using internal models and third-party pricing services with observable inputs, including interest rates, yield curves and applicable credit spreads. The fair values of the Cash Convertible Notes Hedges and the Cash Conversion Derivative are measured using Level 3 inputs. These instruments are not actively traded and are valued using an option pricing model that uses observable and unobservable market data for inputs, such as expected time to maturity of the derivative instruments, the risk-free interest rate, the expected volatility of our common stock and other factors. The Cash Convertible Notes Hedges and the Cash Conversion Derivative were designed such that changes in their fair values would offset one another, with minimal impact to the consolidated statements of comprehensive income (loss). Therefore, the sensitivity of changes in the unobservable inputs to the option pricing model for such instruments is mitigated.

The following table presents our financial instruments measured at fair value on a recurring basis using unobservable inputs (Level 3):

(In $000s)
 
Balance at
December 31,
2013
  
Purchases of Level 3 Instruments
  
Issuances of Level 3 Instruments
  
Gains/(Losses) Included in Earnings
  
Balance at
June 30,
2014
 
Cash Convertible Notes Hedges
 
$
27,766
  
$
  
$
  
$
9,580
  
$
37,346
 
Cash Conversion Derivative
  
(27,766
)
  
   
   
(9,580
)
  
(37,346
)

The gains and losses included in earnings noted above represent the change in the fair value of these financial instruments and are recorded each period in the consolidated statements of comprehensive income (loss) as selling, general and administrative expenses.

Fair Value of Other Financial Instruments

In addition to foreign currency exchange contracts, interest rate swap agreements, the Cash Convertible Notes Hedges, and the Cash Conversion Derivative, the estimated fair values of which are disclosed above, the estimated fair value of each class of financial instruments at June 30, 2014 was as follows:
 
Cash and cash equivalents – The carrying amount of $2.4 million approximates fair value because of the short maturity of those instruments (less than three months).

Long-term debt – The estimated fair value of outstanding borrowings under the Fifth Amended Credit Agreement, which includes a revolving credit facility and a term loan facility (see Note 5), and the Cash Convertible Notes are determined based on the fair value hierarchy as discussed above.  The revolving credit facility and the term loan facility are not actively traded and therefore are classified as Level 2 valuations based on the market for similar instruments.  The estimated fair value is based on the average of the prices set by the issuing bank given current market conditions and is not necessarily indicative of the amount we could realize in a current market exchange. The estimated fair value and carrying amount of outstanding borrowings under the Fifth Amended Credit Agreement at June 30, 2014 are $106.1 million and $106.6 million, respectively.

The Cash Convertible Notes are actively traded and therefore are classified as Level 1 valuations. The estimated fair value at June 30, 2014 was $164.2 million, which is based on the last quoted price of the Cash Convertible Notes on June 30, 2014, and the par value was $150.0 million. The carrying amount of the Cash Convertible Notes at June 30, 2014 was $119.7 million, which is net of the debt discount discussed in Note 5.

The CareFirst Convertible Note was issued at its fair value of $20.0 million on October 1, 2013. It is not actively traded and is not based upon either an observable market, other than the market for our common stock, or on an observable index and is therefore classified as a Level 3 valuation. At June 30, 2014, the carrying amount of the CareFirst Convertible Note of $20.0 million approximates fair value because there were no factors present that would result in a change in the fair value since its issuance on October 1, 2013.