XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities:    
Net income (loss) from operations $ (2,989,904) $ (1,821,013)
Mark-to-market adjustments (186)
Net change due to non-cash issuances of stock 1,804,273 2,082,983
Cash in transit 9,500
Derivative liabilities (613,309)
(Increase) decrease in assets and prepaid expenses    
Total deferred financing costs (185,965)
Total (increase) decrease in assets and prepaid expenses (185,965)
Increase (decrease) in accounts payable and accrued expenses    
Accounts payable (170) (4,350)
Sub-fund obligations 11,844
Accrued expenses 563,331 118,268
Advances from customers (5,000)
Total increase (decrease) in accounts payable and accrued expenses 563,161 120,762
Net cash provided by (used in) operating activities (622,470) (407,228)
Cash flows from investing activities:    
Net cash provided by (used in) investing activities
Cash flows from financing activities:    
Loans from Directors/Officers (25,291) (41,332)
Loans and Notes payable (105,288) 378,590
Common Stock to be issued 737,062 16,000
Net cash provided by (used in) financing activities 606,483 353,258
Net decrease in cash and cash equivalents (15,987) (53,970)
Cash and cash equivalents, beginning of period 19,764 67,896
Cash and cash equivalents, end of period $ 3,778 $ 13,926