EX-12 3 dex12.htm EXHIBIT 12 Exhibit 12

Exhibit 12

LEGG MASON, INC. AND SUBSIDIARIES

Computation of Consolidated Ratios of Earnings to Fixed Charges

(Dollars in thousands)

 

     Nine Months
Ended
December 31,

2007
    Years Ended March 31,
       2007     2006     2005     2004

Earnings from operations before income tax provision

   $ 836,759     $ 1,043,854     $ 715,462     $ 470,758     $ 301,563

Fixed Charges:

          

Interest Expense

     54,608       71,474       52,648       44,765       44,734

Interest on uncertain tax positions included in earnings from operations before income tax provision2

     900       (649 )     780       520       —  

Portion of rental expenses representative of interest factor1

     24,287       32,383       15,969       9,237       7,736
                                      

Earnings available for fixed charges

   $ 916,554     $ 1,147,062     $ 784,859     $ 525,280     $ 354,033
                                      

Fixed Charges:

          

Interest Expense

   $ 54,608     $ 71,474     $ 52,648     $ 44,765     $ 44,734

Interest expense included in interest expense not related to third party indebtedness2

     (900 )     649       (780 )     (520 )     —  

Portion of rental expense representative of interest factor1

     24,287       32,383       15,969       9,237       7,736
                                      

Total Fixed Charges

   $ 77,995     $ 104,506     $ 67,837     $ 53,482     $ 52,470
                                      

Consolidated ratio of earnings to fixed charges

     11.8       11.0       11.6       9.8       6.7
                                      

 

1) The portion of rental expense representative of interest factor is calculated as one third of the total of Rent, Marketing Data Services, Maintenance, DP Service Bureau and Equipment Rental expenses.
2) The portion of interest related to uncertain tax positions is excluded from the calculation.