XML 38 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Values of Assets and Liabilities (Tables) - Consolidated Entity Excluding Variable Interest Entities (VIE) [Member]
3 Months Ended
Jun. 30, 2020
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Fair Value, Assets Measured on Recurring Basis [Table Text Block]
The fair values of financial assets and (liabilities) of the Company were determined using the following categories of inputs:
 
 
As of June 30, 2020
 
 
Quoted prices in active markets
(Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
(Level 3)
 
Investments measured at NAV
 
Total
Assets:
 
 
 
 
 
 
 
 
 
 
Cash equivalents(1)
 
$
326,224

 
$
259,387

 
$

 
$

 
$
585,611

Equity investments:(2)
 
 
 
 
 
 
 
 
 
 
Seed capital investments
 
64,863

 
27,711

 
41,626

 
1,072

 
135,272

Investments related to long-term incentive plans
 
260,028

 

 

 

 
260,028

Other investments
 
7,936

 
1,518

 

 

 
9,454

Equity method investments:(3)
 
 
 
 
 
 
 
 
 


Seed capital investments(4)
 

 
5,000

 
41,716

 
12,695

 
59,411

Investments related to long-term incentive plans
 

 
2,500

(4 
) 

 
8,556

(2 
) 
11,056

Other investments(4)
 

 
 
 
141

 
8,333

 
8,474

Derivative assets(5)
 
4,173

 

 

 

 
4,173

Total(6)
 
$
663,224

 
$
296,116

 
$
83,483

 
$
30,656

 
$
1,073,479

Liabilities:
 
 
 
 
 
 
 
 
 
 
Contingent consideration liabilities(7)
 
$

 
$

 
$
(3,380
)
 
$

 
$
(3,380
)
Derivative liabilities(5)
 
(1,557
)
 

 

 

 
(1,557
)
Total
 
$
(1,557
)
 
$

 
$
(3,380
)
 
$

 
$
(4,937
)
 
 
As of March 31, 2020
 
 
Quoted prices in active markets
(Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
(Level 3)
 
Investments measured at NAV
 
Total
Assets:
 
 
 
 
 
 
 
 
 
 
Cash equivalents(1)
 
$
594,514

 
$
12,521

 
$

 
$

 
$
607,035

Equity investments:(2)
 
 
 
 
 
 
 
 
 
 
Seed capital investments
 
48,940

 
19,538

 
38,895

 
1,360

 
108,733

Investments related to long-term incentive plans
 
210,891

 

 

 


 
210,891

Other investments
 
12,406

 
1,577

 

 

 
13,983

Equity method investments:(3)
 
 
 
 
 


 


 


Seed capital investments(4)
 

 

 
43,059

 
12,571

 
55,630

Investments related to long-term incentive plans(2)
 

 

 

 
5,287

 
5,287

Other investments(4)
 

 

 
48

 
8,371

 
8,419

Derivative assets(5)
 
4,716

 

 

 

 
4,716

Total(6)
 
$
871,467

 
$
33,636

 
$
82,002

 
$
27,589

 
$
1,014,694

Liabilities:
 
 
 
 
 
 
 
 
 
 
Contingent consideration liabilities(7)
 
$

 
$

 
$
(3,308
)
 
$

 
$
(3,308
)
Derivative liabilities(5)
 
(13,872
)
 

 

 

 
(13,872
)
Total
 
$
(13,872
)
 
$

 
$
(3,308
)
 
$

 
$
(17,180
)
(1)
Cash investments in actively traded money market funds are classified as Level 1.  Cash investments in time deposits and other are measured at amortized cost, which approximates fair value because of the short time between purchase of the instrument and its expected realization and are classified as Level 2.
(2)
Included in Investment securities on the Consolidated Balance Sheets.
(3)
Primarily investments in private equity and real estate funds. These equity method investments are investment companies that primarily record underlying investments at fair value. Therefore, the fair value of these investments is measured using Legg Mason's share of the investee's underlying net income or loss, which is predominately representative of fair value adjustments in the investments held by the equity method investee. Other equity method investments not measured at fair value on a recurring basis of $28,694 and $28,373 as of June 30, 2020 and March 31, 2020, respectively, are excluded from the tables above.
(4)
Included in Other noncurrent assets in the Consolidated Balance Sheets.
(5)
See Note 14.
(6)
The tables above exclude adjusted cost investments not measured at fair value on a recurring basis of $25,099 and $19,729 as of June 30, 2020 and March 31, 2020, respectively.
(7)
See Note 9.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The changes in financial assets and (liabilities) measured at fair value using significant unobservable inputs (Level 3) are presented in the tables below:
 
 
Balance as of March 31, 2020
 
Purchases
 
Sales
 
Redemptions/ Settlements/ Other
 
Transfers
 
Realized and unrealized gains/(losses), net
 
Balance as of June 30,
 2020
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity investments - seed capital
 
$
38,895

 
$
2,655

 
$

 
$

 
$

 
$
76

 
$
41,626

Equity method investments:
 


 
 
 


 
 
 


 


Seed capital investments
 
43,059

 
93

 

 
(232
)
 

 
(1,204
)
 
41,716

Other
 
48

 

 

 
(4
)
 

 
97

 
141

 
 
$
82,002

 
$
2,748

 
$

 
$
(236
)
 
$

 
$
(1,031
)
 
$
83,483

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent consideration liabilities
 
$
(3,308
)
 
$

 
n/a

 
$

 
n/a

 
$
(72
)
 
$
(3,380
)

 
 
Balance as of March 31, 2019
 
Purchases
 
Sales
 
Redemptions/ Settlements/ Other
 
Transfers
 
Realized and unrealized gains/(losses), net
 
Balance as of June 30,
 2019
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity investments - seed capital
 
$
1,455

 
$

 
$

 
$
(1,457
)
 
$

 
$
2

 
$

Equity method investments:
 
 
 
 
 
 
 
 
 
 
 
 
Seed capital investments
 
40,854

 
1,913

 

 
(678
)
 

 
427

 
42,516

Other
 
1,218

 

 

 
(13
)
 

 
17

 
1,222

 
 
$
43,527

 
$
1,913

 
$

 
$
(2,148
)
 
$

 
$
446

 
$
43,738

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent consideration liabilities
 
$
(1,415
)
 
$
(3,389
)
 
n/a

 
$

 
n/a

 
$
1,179

 
$
(3,625
)


Fair Value, Assets and Liabilities, Valuation Method and Significant Unobservable Inputs [Table Text Block]
As of April 1, 2020, Legg Mason adopted updated accounting guidance which modified the disclosure requirements for fair value measurements. Under the updated guidance companies are required to disclose the range and weighted average used to develop significant unobservable inputs used in Level 3 fair value measurements, which for Legg Mason were as follows:
As of June 30, 2020
 
Fair Value
 
Valuation Techniques
 
Significant Unobservable Inputs
 
Range (Weighted-Average)
Equity method investments - seed capital:
 
 
 
 
 
 
Real estate fund investments
 
$
22,007

 
Discounted cash flows
 
Discount rate
 
5.5%-11.8% (6.7%)
 
 
 
 
 
 
Exit capitalization rate
 
4.3%-8.9% (5.3%)
Real estate fund investments
 
19,709

 
Discounted cash flows
 
Discount rate
 
5.3%-8.8% (6.6%)
 
 
$
41,716

 
 
 
Exit capitalization rate
 
4.3%-9.4% (5.6%)
 
 
 
 
 
 
Credit spreads
 
1.4%-8.3% (2.0%)
 
 
 
 
 
 
Loan to value ratio
 
14.8%-76.8% (46.7%)
Equity investments - seed capital:
 
 
 
 
 
 
Real estate fund investments and loans
 
$
41,626

 
Discounted cash flows
 
Discount rate
 
6.5%-6.5% (6.5%)
 
 
 
 
 
 
Exit capitalization rate
 
6.0%-6.0% (6.0%)
 
 
 
 
 
 
Credit spreads
 
9.3%-9.3% (9.3%)
 
 
 
 
 
 
Loan to value ratio
 
82.9%-82.9% (82.9%)

Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Table Text Block]  The following table summarizes the nature of these investments and any related liquidation restrictions or other factors which may impact the ultimate value realized:
 
 
 
 
Fair Value Determined Using NAV
 
As of June 30, 2020
Category of Investment
 
Investment Strategy
 
June 30, 2020
 
March 31, 2020
 
Unfunded Commitments
 
Remaining Term
Funds-of-hedge funds
 
Global macro, fixed income, long/short equity, natural resources, systematic, emerging market, European hedge
 
$
11,638

(1)
$
11,966

 
n/a

 
n/a
Hedge funds
 
Fixed income - developed market, event driven, fixed income - hedge, relative value arbitrage, European hedge
 
1,383

 
1,212

 
n/a

 
n/a
Private equity funds
 
Long/short equity
 
9,057

(2)
9,101

 
$
5,622

 
Up to 9 years
Equity method investments related to long-term incentive plans
 
Alternatives, structured securities, short-dated fixed income
 
8,556

(2)
5,287

 
n/a

 
n/a
Other
 
Various
 
22

 
23

 
n/a

 
Various
Total
 
 
 
$
30,656

 
$
27,589

 
$
5,622

 
 
n/a - not applicable
(1)
Liquidation restrictions: 6% monthly redemption, and 94% are not subject to redemption or are not currently redeemable.
(2)
Liquidations are expected over the remaining term.