XML 63 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions RARE Acquisition - Fair Value Assumptions (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2017
Jun. 30, 2017
Sep. 30, 2016
Mar. 31, 2016
Fund management contracts [Member] | RARE Infrastructure, Ltd [Member]        
Business Acquisition, Contingent Consideration [Line Items]        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life       12 years
Fair Value, Inputs, Level 3 [Member] | Fund management contracts [Member] | RARE Infrastructure, Ltd [Member]        
Business Acquisition, Contingent Consideration [Line Items]        
Fair Value Input, Projected Cash Flow Growth Rate, High End of Range     10.00%  
Fair Value Input, Projected Cash Flow Growth Rate, Average     7.00%  
Fair Value Inputs, Discount Rate     16.50%  
Fair Value, Inputs, Level 3 [Member] | Trade Names        
Business Acquisition, Contingent Consideration [Line Items]        
Fair Value Input, Projected Cash Flow Growth Rate, Average   8.00%    
Fair Value Inputs, Discount Rate   16.50%    
Fair Value, Inputs, Level 3 [Member] | Trade Names | RARE Infrastructure, Ltd [Member]        
Business Acquisition, Contingent Consideration [Line Items]        
Fair Value Input, Projected Cash Flow Growth Rate, High End of Range     10.00%  
Fair Value Input, Projected Cash Flow Growth Rate, Average     7.00%  
Fair Value Inputs, Discount Rate     16.50%  
Fair Value, Inputs, Level 3 [Member] | Asset Management Contracts        
Business Acquisition, Contingent Consideration [Line Items]        
Fair Value Inputs, Discount Rate   16.50%    
Fair Value Inputs, Long-term AUM Growth Rate   7.00%    
Fair Value Inputs, Attrition Rate   (20.00%)    
Fair Value, Inputs, Level 3 [Member] | Asset Management Contracts | RARE Infrastructure, Ltd [Member]        
Business Acquisition, Contingent Consideration [Line Items]        
Fair Value Inputs, Discount Rate       16.50%
Fair Value Inputs, Long-term AUM Growth Rate       7.00%
Fair Value Inputs, Attrition Rate       (8.00%)
Performance Fees [Member] | Fair Value, Inputs, Level 3 [Member] | RARE Infrastructure, Ltd [Member]        
Business Acquisition, Contingent Consideration [Line Items]        
Fair Value Input, Projected Cash Flow Growth Rate, Average       3.00%
Earn-out Payments [Member] | Fair Value, Inputs, Level 3 [Member] | RARE Infrastructure, Ltd [Member]        
Business Acquisition, Contingent Consideration [Line Items]        
Fair Value Inputs, Discount Rate       1.90%
Assets Under Management [Member] | Fair Value, Inputs, Level 3 [Member] | RARE Infrastructure, Ltd [Member]        
Business Acquisition, Contingent Consideration [Line Items]        
Fair Value Input, Projected Cash Flow Growth Rate, Average       7.00%
Fair Value Inputs, Discount Rate       6.50%
Fair Value Assumptions, Weighted Average Volatility Rate       20.00%
Consolidated Legg Mason, Inc.        
Business Acquisition, Contingent Consideration [Line Items]        
Impairment of Intangible Assets $ 0   $ 0  
Trade Names        
Business Acquisition, Contingent Consideration [Line Items]        
Impairment of Intangible Assets   $ 2,000    
Customer Contracts [Member] | RARE Infrastructure, Ltd [Member]        
Business Acquisition, Contingent Consideration [Line Items]        
Impairment of Intangible Assets   $ 32,000