XML 97 R34.htm IDEA: XBRL DOCUMENT v3.3.0.814
Variable Interest Entities and Consolidation of Investment Vehicles (Tables)
6 Months Ended
Sep. 30, 2015
Noncontrolling Interest [Line Items]  
Condensed Balance Sheet [Table Text Block]
 
 
September 30, 2015
 
March 31, 2015
 
 
Balance
Before
Consolidation of CIVs
 
CIVs
 
Eliminations
 
Consolidated Totals
 
Balance
Before
Consolidation of CIVs
 
CIVs
 
Eliminations
 
Consolidated Totals
Current Assets
 
$
1,720,381

 
$
59,958

 
$
(14,799
)
 
$
1,765,540

 
$
1,880,689

 
$
56,929

 
$
(15,583
)
 
$
1,922,035

Non-current assets
 
5,112,414

 

 

 
5,112,414

 
5,151,942

 

 

 
5,151,942

Total Assets
 
$
6,832,795

 
$
59,958

 
$
(14,799
)
 
$
6,877,954

 
$
7,032,631

 
$
56,929

 
$
(15,583
)
 
$
7,073,977

Current Liabilities
 
$
590,194

 
$
6,295

 
$
(30
)
 
$
596,459

 
$
808,640

 
$
6,436

 
$
(30
)
 
$
815,046

Non-current liabilities
 
1,745,504

 

 

 
1,745,504

 
1,728,510

 

 

 
1,728,510

Total Liabilities
 
2,335,698

 
6,295

 
(30
)
 
2,341,963

 
2,537,150

 
6,436

 
(30
)
 
2,543,556

Redeemable Non-controlling interests
 
39,791

 
34,113

 
4,574

 
78,478

 
10,787

 
27,581

 
7,152

 
45,520

Total Stockholders’ Equity
 
4,457,306

 
19,550

 
(19,343
)
 
4,457,513

 
4,484,694

 
22,912

 
(22,705
)
 
4,484,901

Total Liabilities and Equity
 
$
6,832,795

 
$
59,958

 
$
(14,799
)
 
$
6,877,954

 
$
7,032,631

 
$
56,929

 
$
(15,583
)
 
$
7,073,977

Condensed Income Statement [Table Text Block]
 
 
Three Months Ended
 
 
September 30, 2015
 
September 30, 2014
 
 
Balance
Before
Consolidation of CIVs
 
CIVs
 
Eliminations
 
Consolidated Totals
 
Balance
Before
Consolidation of CIVs
 
CIVs
 
Eliminations
 
Consolidated Totals
Total Operating Revenues
 
$
673,168

 
$

 
$
(82
)
 
$
673,086

 
$
704,079

 
$

 
$
(184
)
 
$
703,895

Total Operating Expenses
 
540,023

 
115

 
(82
)
 
540,056

 
573,486

 
238

 
(184
)
 
573,540

Operating Income (Loss)
 
133,145

 
(115
)
 

 
133,030

 
130,593

 
(238
)
 

 
130,355

Total Other Non-Operating Expense
 
(40,988
)
 
(2,303
)
 
827

 
(42,464
)
 
(121,714
)
 
(82
)
 
266

 
(121,530
)
Income (Loss) Before Income Tax Provision
 
92,157

 
(2,418
)
 
827

 
90,566

 
8,879

 
(320
)
 
266

 
8,825

Income tax provision
 
27,647

 

 

 
27,647

 
3,804

 

 

 
3,804

Net Income (Loss)
 
64,510

 
(2,418
)
 
827

 
62,919

 
5,075

 
(320
)
 
266

 
5,021

Less:  Net income (loss) attributable to noncontrolling interests
 
191

 

 
(1,591
)
 
(1,400
)
 
178

 
(392
)
 
338

 
124

Net Income Attributable to Legg Mason, Inc.
 
$
64,319

 
$
(2,418
)
 
$
2,418

 
$
64,319

 
$
4,897

 
$
72

 
$
(72
)
 
$
4,897


 
 
Six Months Ended September 30,
 
 
September 30, 2015
 
September 30, 2014
 
 
Balance
Before
Consolidation of CIVs
 
CIVs
 
Eliminations
 
Consolidated Totals
 
Balance
Before
Consolidation of CIVs
 
CIVs
 
Eliminations
 
Consolidated Totals
Total Operating Revenues
 
$
1,381,903

 
$

 
$
(167
)
 
$
1,381,736

 
$
1,398,143

 
$

 
$
(367
)
 
$
1,397,776

Total Operating Expenses
 
1,124,110

 
220

 
(167
)
 
1,124,163

 
1,147,801

 
441

 
(367
)
 
1,147,875

Operating Income (Loss)
 
257,793

 
(220
)
 

 
257,573

 
250,342

 
(441
)
 

 
249,901

Total Other Non-Operating Income (Expense)
 
(45,867
)
 
(1,896
)
 
785

 
(46,978
)
 
(128,530
)
 
2,925

 
(1,203
)
 
(126,808
)
Income (Loss)Before Income Tax Provision
 
211,926

 
(2,116
)
 
785

 
210,595

 
121,812

 
2,484

 
(1,203
)
 
123,093

Income tax provision
 
52,737

 

 

 
52,737

 
44,460

 

 

 
44,460

Net Income (Loss)
 
159,189

 
(2,116
)
 
785

 
157,858

 
77,352

 
2,484

 
(1,203
)
 
78,633

Less:  Net income (loss) attributable to noncontrolling interests
 
322

 

 
(1,331
)
 
(1,009
)
 
267

 
676

 
605

 
1,548

Net Income Attributable to Legg Mason, Inc.
 
$
158,867

 
$
(2,116
)
 
$
2,116

 
$
158,867

 
$
77,085

 
$
1,808

 
$
(1,808
)
 
$
77,085



 
 
 
Consolidated Investment Vehicles [Member]  
Noncontrolling Interest [Line Items]  
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
 
 
Quoted prices in active markets
(Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
(Level 3)
 
Value as of September 30, 2015
Assets:
 
 
 
 
 
 
 
 
Trading investments:
 
 
 
 
 
 
 
 
Hedge funds
 
$
1,064

 
$
7,100

 
$
12,390

 
$
20,554

     Proprietary funds
 
32,967

 

 

 
32,967

Total trading investments
 
$
34,031

 
$
7,100

 
$
12,390

 
$
53,521



 
 
Quoted prices in active markets
(Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
(Level 3)
 
Value as of March 31, 2015
Assets:
 
 
 
 
 
 
 
 
Trading investments:
 
 
 
 
 
 
 
 
Hedge funds
 
$
1,108

 
$
4,412

 
$
14,093

 
$
19,613

     Proprietary funds
 
28,387

 

 

 
28,387

Total trading investments
 
$
29,495

 
$
4,412

 
$
14,093

 
$
48,000

Fair Value Assets and Liabilities Measured on Recurring Basis, Unobservable Input, Reconciliation [Table Text Block] [Table Text Block]
 
 
Value as of June 30, 2015
 
Purchases
 
Sales
 
Settlements / Other
 
Transfers
 
Realized and unrealized gains/(losses), net
 
Value as of September 30, 2015
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hedge funds
 
$
13,482

 
$
18

 
$
(98
)
 
$

 
$

 
$
(1,012
)
 
$
12,390


 
 
Value as of June 30, 2014
 
Purchases
 
Sales
 
Settlements / Other
 
Transfers
 
Realized and unrealized gains/(losses), net
 
Value as of September 30, 2014
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hedge funds
 
$
17,052

 
$
292

 
$
(1,501
)
 
$

 
$

 
$
548

 
$
16,391

Private equity funds
 
35,117

 

 
(2,397
)
 

 

 
(491
)
 
32,229

 
 
$
52,169

 
$
292

 
$
(3,898
)
 
$

 
$

 
$
57

 
$
48,620


 
 
Value as of March 31, 2015
 
Purchases
 
Sales
 
Settlements / Other
 
Transfers
 
Realized and unrealized gains/(losses), net
 
Value as of September 30, 2015
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hedge funds
 
$
14,093

 
$
155

 
$
(408
)
 
$

 
$
(526
)
 
$
(924
)
 
$
12,390



 
 
Value as of March 31, 2014
 
Purchases
 
Sales
 
Settlements / Other
 
Transfers
 
Realized and unrealized gains/(losses), net
 
Value as of September 30, 2014
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hedge funds
 
$
17,888

 
$
452

 
$
(2,183
)
 
$

 
$

 
$
234

 
$
16,391

Private equity funds
 
31,810

 
1,013

 
(2,397
)
 

 

 
1,803

 
32,229

 
 
$
49,698

 
$
1,465

 
$
(4,580
)
 
$

 
$

 
$
2,037

 
$
48,620

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 

CLO debt
 
$
(79,179
)
 
$

 
$

 
$
79,179

 
$

 
$

 
$

Total realized and unrealized gains, net
 
 
 
 
 
 

 
$
2,037

 
 

 
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Table Text Block]
 
 
 
 
Fair Value Determined
 Using NAV
 
As of September 30, 2015
Category of Investment
 
Investment Strategy
 
September 30, 2015
 
March 31, 2015
 
Unfunded Commitments
 
Remaining Term
Hedge funds
 
Global macro, fixed income, long/short equity, systematic, emerging market, U.S. and European hedge
 
$
20,554

(1) 
$
19,613

 
n/a
 
n/a
n/a – not applicable
(1)
Redemption restrictions: 7% daily redemption; 10% monthly redemption; 4% quarterly redemption; and 79% are subject to three to five year lock-up or side pocket provisions.

Legg Mason, Inc  
Noncontrolling Interest [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
 
 
As of September 30, 2015
 
As of March 31, 2015
 
 
Equity Interests
on the
Consolidated
Balance Sheet (1)
 
Maximum
Risk of Loss (2)
 
Equity Interests
on the
Consolidated
Balance Sheet (1)
 
Maximum
Risk of Loss (2)
CLOs
 
$

 
$
1,024

 
$

 
$
1,146

Real Estate Investment Trust
 
11,128

 
14,530

 
13,026

 
18,096

Other sponsored investment funds
 
21,399

 
28,167

 
21,983

 
34,463

Total
 
$
32,527

 
$
43,721

 
$
35,009

 
$
53,705


(1)
Includes $32,527 and $27,463 related to investments in proprietary funds products as of September 30, 2015 and March 31, 2015, respectively.
(2)
Includes equity investments the Company has made or is required to make and any earned but uncollected management fees.